Ky State Auditor's Report, Vol 2, 2006
Download original document:
Document text
Document text
This text is machine-read, and may contain errors. Check the original document to verify accuracy.
REPORT FROM THE STATE AUDITOR: KENTUCKY JAILS A FINANCIAL OVERVIEW Volume II February 2006 CRIT LUALLEN AUDITOR OF PUBLIC ACCOUNTS www.auditor.ky.gov 105 SEA HERO ROAD, SUITE 2 FRANKFORT, KY 40601-5404 TELEPHONE 502.573.0050 FACSIMILE 502.573.0067 Kentucky Jails A Financial Overview VOLUME II Tab 1. Kentucky Detention Centers Operational Ratios And Rankings Schedules Tab 2. Individual Statement of Revenues, Expenditures and Funding From Fiscal Court, by County Tab 3. Survey Documents Copy of Cover Letter To Jailers and County Treasurers Concerning Jail Survey From Crit Luallen, Auditor of Public Accounts - Open Jail ..................................257 Copy of Jail Survey for Jailer - Open Jail.................................................................................259 Copy of Jail Survey for County Treasurer - Open Jail .............................................................282 Copy of Cover Letter To Jailers and County Treasurer Concerning Jail Survey From Crit Luallen, Auditor of Public Accounts - Closed Jail................................288 Copy of Jail Survey for Jailer - Closed Jail ..............................................................................290 Copy of Jail Survey for County Treasurer - Closed Jail...........................................................295 Page 1 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 Detention Centers Adair Rankings 13 21 43 7 11 67 Amount or Number 20.74 14.16 1.34 0.73 25,555.84 9,834 $ 25.54 18.89 1.03 0.67 (32,775.91) 7,125 $ 32.41 24.43 1.66 2.17 396,666.59 10,922 59 57 52 Allen 36 48 19 6 7 78 41 46 65 7 Ballard 58 66 59 48 38 62 36 56 66 26 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 14,716 Inmate Days - Housing Prisoners for Other Counties 9,844 Inmate Days - State 34,394 Inmate Days - Total 28.62% Percentage of State Inmates $ 9 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 1,097 Inmate Days - Housing Prisoners for Other Counties 17,534 Inmate Days - State 25,756 Inmate Days - Total 68.08% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 1,980 Inmate Days - Housing Prisoners for Other Counties 11,593 Inmate Days - State 24,495 Inmate Days - Total 47.33% Percentage of State Inmates Page 2 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Barren Rankings 27 20 14 51 35 23 22 20 Amount or Number Bell 63 63 16 9 49 39 23.74 14.07 0.94 2.24 30,454 250,500.00 12 6,269 $ 34.34 23.79 1.00 0.77 509,742.90 24,276 $ 21.16 12.67 0.87 0.79 429,122.93 55,226 23 6,743 67 71 Big Sandy 16 12 12 10 42 14 21 19 38 21 53 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Inmate Days - County Prisoners Fiscal Court Funding Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 27,468 Inmate Days - State 64,203 Inmate Days - Total 42.78% Percentage of State Inmates $ 33 33 28 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 24,276 Inmate Days - Total 0.00% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Prior Year Surplus Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 23,803 Inmate Days - State 85,795 Inmate Days - Total 27.74% Percentage of State Inmates Page 3 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Boone Rankings 61 59 68 67 81 16 Amount or Number 33.61 21.00 1.88 3.21 2,513,294.13 52,962 $ 31.41 19.64 1.33 3.09 1,848,666.87 23,725 $ 25.59 16.87 1.68 1.33 1,296,850.17 44,248 29 22 38 Bourbon 55 52 42 65 80 40 27 68 61 69 Boyd 38 38 61 24 72 20 52 58 43 61 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 141 Inmate Days - Housing Prisoners for Other Counties 32,044 Inmate Days - State 85,147 Inmate Days - Total 37.63% Percentage of State Inmates $ 50 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 4,380 Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 2,920 31,025 Inmate Days - Total 9.41% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 127 Inmate Days - Housing Prisoners for Other Counties 10,375 Inmate Days - State 54,750 Inmate Days - Total 18.95% Percentage of State Inmates Page 4 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Boyle/Mercer Rankings 39 40 44 53 54 17 24 40 Amount or Number Breathitt Life Safety 82 78 86 86 43 26.36 17.12 1.36 2.52 675,984.40 49,070 4 1,250 $ 63.21 37.25 4.66 7.63 433,741.21 $ 18.95 10.93 1.24 1.67 60,659.34 0.92 10,125 84 71 Breckinridge 6 6 35 37 13 13 65 18 14 29 5 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 37,088 Inmate Days - State 87,412 Inmate Days - Total 42.43% Percentage of State Inmates $ 25 20 29 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State Inmate Days - Total 4,125 0.00% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Fiscal Court Funding Per Inmate Day Inmate Days - County Prisoners Inmate Days - Federal 6,750 Inmate Days - Housing Prisoners for Other Counties 49,275 Inmate Days - State 66,150 Inmate Days - Total 74.49% Percentage of State Inmates Page 5 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Bullitt Rankings 69 68 31 16 78 27 Amount or Number 39.44 27.25 1.17 1.05 1,701,410.80 35,828 $ 31.61 25.96 0.44 1.14 204,067.59 7,444 $ 36.99 29.54 0.65 0.23 228,997.17 8,073 37 31 36 Butler 56 67 4 27 18 76 51 61 71 18 Caldwell Life Safety 67 70 2 2 22 71 26 72 71 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 3,650 Inmate Days - Housing Prisoners for Other Counties 25,446 Inmate Days - State 64,924 Inmate Days - Total 39.19% Percentage of State Inmates $ 29 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Medical Cost Per Inmate Day Food Cost Per Meal Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 136 Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 8,845 16,425 Inmate Days - Total 53.85% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 4,664 Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 12,737 Inmate Days - Total 0.00% Percentage of State Inmates Page 6 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Calloway Rankings 11 16 5 63 28 51 Amount or Number 20.10 13.73 0.74 2.95 279,969.28 17,330 $ 49.66 32.52 1.09 6.24 4,120,924.11 40,464 8 $ 20.76 14.66 2.54 0.81 (319,143.72) 14,544 26 37 15 Campbell 74 74 23 83 83 26 23 34 28 35 Carroll 14 27 78 11 2 55 4 41 39 41 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 7,229 Inmate Days - Housing Prisoners for Other Counties 35,008 Inmate Days - State 59,567 Inmate Days - Total 58.77% Percentage of State Inmates $ 17 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 26,135 66,607 Inmate Days - Total 39.24% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 22,347 Inmate Days - Housing Prisoners for Other Counties 21,003 Inmate Days - State 57,894 Inmate Days - Total 36.28% Percentage of State Inmates Page 7 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Carter Rankings 37 41 39 44 30 54 6 34 Amount or Number Casey 7 11 8 6 6 69 25.57 17.18 1.29 1.92 312,092.22 14,965 25,212 2,067 $ 19.48 12.53 0.79 1.40 (41,815.02) 9,190 $ 16.69 8.32 1.04 1.62 (403,590.14) 121,395 6,326 15,701 12 20 30 11 Christian 1 1 20 35 1 3 9 8 2 3 27 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 8,315 Inmate Days - State 50,559 Inmate Days - Total 16.45% Percentage of State Inmates $ 62 47 63 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 13,110 Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 43,008 65,308 Inmate Days - Total 65.85% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 112,099 Inmate Days - State 255,521 Inmate Days - Total 43.87% Percentage of State Inmates Page 8 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Clark Rankings 12 14 76 25 55 19 13 30 Amount or Number Clay 3 4 18 50 48 25 20.42 13.41 2.50 1.34 708,339.84 46,176 871 2,693 $ 17.74 10.34 1.02 2.24 708,339.84 42,428 $ 27.01 18.76 1.78 1.49 132,729.38 9,490 7 24 15 37 Clinton Life Safety 42 47 65 32 16 68 78 71 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 18,123 Inmate Days - State 67,863 Inmate Days - Total 26.71% Percentage of State Inmates $ 45 27 54 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 19,713 Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 39,329 101,470 Inmate Days - Total 38.76% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 9,490 Inmate Days - Total 0.00% Percentage of State Inmates Page 9 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Crittenden Life Safety Rankings 76 72 30 23 24 79 Amount or Number 50.08 31.41 1.17 1.30 261,117.89 5,475 $ 21.15 13.96 1.14 1.40 (292,962.50) 91,250 198 24,769 $ 50.06 34.66 1.44 2.80 400,312.78 8,030 81 71 Daviess 15 18 25 26 4 6 14 3 1 4 23 Estill Life Safety 75 76 53 61 40 72 79 71 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 960 Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 6,435 Inmate Days - Total 0.00% Percentage of State Inmates $ 42 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 113,627 Inmate Days - State 229,844 Inmate Days - Total 49.44% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 8,030 Inmate Days - Total 0.00% Percentage of State Inmates Page 10 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Floyd Rankings 40 39 62 34 74 21 Amount or Number 26.40 17.00 1.72 1.57 1,327,104.68 43,649 $ 28.89 17.54 0.65 3.82 1,409,383.58 43,280 26 22,285 $ 21.53 10.02 1.16 2.68 (298,259.95) 14,002 55 40 60 Franklin 49 43 1 74 75 23 19 5 19 14 33 Fulton 17 3 28 59 3 56 31 7 18 1 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 202 Inmate Days - Housing Prisoners for Other Counties 11,848 Inmate Days - State 55,699 Inmate Days - Total 21.27% Percentage of State Inmates $ 48 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 43,909 109,500 Inmate Days - Total 40.10% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 2,665 Inmate Days - Housing Prisoners for Other Counties 77,806 Inmate Days - State 94,473 Inmate Days - Total 82.36% Percentage of State Inmates Page 11 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Grant Rankings 41 45 7 54 52 44 2 16 Amount or Number Graves 50 54 75 33 59 41 26.42 18.16 0.76 2.56 573,654.86 21,404 36,472 7,399 $ 29.30 20.14 2.49 1.50 789,010.14 23,075 $ 33.00 21.78 1.20 1.43 (118,617.60) 31,025 86,125 5,110 39 51 24 Grayson 60 60 32 29 5 34 1 23 6 6 32 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 45,625 Inmate Days - State 110,900 Inmate Days - Total 41.14% Percentage of State Inmates $ 17 13 30 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 22,550 45,625 Inmate Days - Total 49.42% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 82,125 Inmate Days - State 204,385 Inmate Days - Total 40.18% Percentage of State Inmates Page 12 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Greenup Rankings 44 46 63 31 58 38 15 Amount or Number Hancock Life Safety 83 82 82 47 19 85 27.41 18.56 1.76 1.46 759,589.90 25,550 180 $ 64.53 47.87 3.14 2.17 206,730.12 3,285 $ 32.80 19.15 1.12 3.67 1,845,673.89 74,624 85 71 Hardin 59 50 24 73 79 8 15 8 8 25 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 14,600 Inmate Days - State 40,330 Inmate Days - Total 36.20% Percentage of State Inmates $ 51 54 42 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 3,285 Inmate Days - Total 0.00% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 9,351 Inmate Days - Housing Prisoners for Other Counties 77,218 Inmate Days - State 161,193 Inmate Days - Total 47.90% Percentage of State Inmates Page 13 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Harlan Life Safety Rankings 51 58 36 52 56 31 Amount or Number Hart 25 24 74 70 31 47 29.47 20.98 1.25 2.32 747,983.08 33,580 $ 23.48 14.27 2.38 3.35 326,898.08 18,756 $ 24.61 14.63 1.23 3.93 420,800.95 56,454 26,340 20,486 53 23 38 8 Henderson 30 26 34 75 41 13 5 6 15 10 47 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 33,580 Inmate Days - Total 0.00% Percentage of State Inmates $ 58 71 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 71 Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 39,695 58,522 Inmate Days - Total 67.83% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 48,981 Inmate Days - State 152,261 Inmate Days - Total 32.17% Percentage of State Inmates Page 14 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Hickman Rankings 23 32 58 13 15 80 Amount or Number 22.95 15.74 1.61 0.83 94,426.92 4,884 $ 25.10 15.55 0.84 3.32 1,599,336.56 52,972 $ 34.31 16.79 3.00 2.89 347,667.57 10,950 40 59 9 Hopkins 32 30 11 69 76 15 38 5 12 13 Jackson 62 37 81 62 33 61 75 71 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 5,790 Inmate Days - Housing Prisoners for Other Counties 21,444 Inmate Days - State 32,118 Inmate Days - Total 66.77% Percentage of State Inmates $ 21 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 1,510 Inmate Days - Housing Prisoners for Other Counties 83,618 Inmate Days - State 138,100 Inmate Days - Total 60.55% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 10,950 Inmate Days - Total 0.00% Percentage of State Inmates Page 15 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Jessamine Rankings 45 49 41 41 61 29 Amount or Number 27.67 18.91 1.33 1.85 877,432.68 34,989 $ 40.26 29.54 0.82 4.74 4,655,231.00 106,093 142 245 $ 77.74 56.15 0.66 2.63 492,649.42 2,555 42 41 40 Kenton 70 69 10 80 84 4 17 47 9 7 43 Knott 85 85 3 56 47 86 86 71 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 31 Inmate Days - Housing Prisoners for Other Counties 20,567 Inmate Days - State 55,587 Inmate Days - Total 37.00% Percentage of State Inmates $ 55 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 57,183 Inmate Days - State 163,663 Inmate Days - Total 34.94% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 2,555 Inmate Days - Total 0.00% Percentage of State Inmates Page 16 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers LaRue Rankings 18 8 37 49 27 77 Amount or Number 22.23 12.08 1.26 2.18 279,559.84 7,300 $ 18.34 13.18 0.67 1.25 1,064,265.76 85,838 17,547 13,400 $ 24.21 17.30 1.42 0.75 381,653.92 27,375 31 52 6 Laurel 4 13 4 20 69 7 7 10 27 11 58 Letcher 29 42 49 8 36 36 66 60 67 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 5,475 Inmate Days - Housing Prisoners for Other Counties 29,200 Inmate Days - State 41,975 Inmate Days - Total 69.57% Percentage of State Inmates $ 22 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 34,246 151,031 Inmate Days - Total 22.67% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 3,650 Inmate Days - State 31,025 Inmate Days - Total 11.76% Percentage of State Inmates Page 17 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Lewis Rankings 57 62 50 36 39 63 Amount or Number $ 56 52 68 17 Lexington Fayette Urban County Government 77 79 22 85 85 2 4 54 22 28 46 40 10 60 13 47 53 31 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 30 Inmate Days - Housing Prisoners for Other Counties 13,140 Inmate Days - State 23,725 Inmate Days - Total 55.38% Percentage of State Inmates 32.13 22.85 1.42 1.63 396,680.60 10,555 $ Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 51,864 438,000 Inmate Days - Total 11.84% Percentage of State Inmates $ 22.64 14.80 1.39 1.77 7,922.89 11,315 51.60 37.71 1.07 6.78 21,094,029.00 353,294 32,785 57 11 2 66 Lincoln Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 13,067 Inmate Days - Housing Prisoners for Other Counties 16,608 Inmate Days - State 40,990 Inmate Days - Total 40.52% Percentage of State Inmates Page 18 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Livingston Rankings 86 86 85 84 32 82 Amount or Number 83.27 63.74 4.15 6.61 328,417.68 4,378 $ 25.16 14.22 1.20 3.21 1,310,085.31 43,362 83 71 Logan 33 23 33 66 73 22 39 44 35 50 Louisville Metropolitan 79 81 6 81 86 1 16 4 1 65 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 2 Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 4,380 Inmate Days - Total 0.00% Percentage of State Inmates $ 57 $ Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 1,460 Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 18,432 63,254 Inmate Days - Total 29.14% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 91,557 Inmate Days - State 731,777 Inmate Days - Total 12.51% Percentage of State Inmates 53.60 39.96 0.74 5.06 31,518,993.02 640,067 153 Page 19 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Madison Rankings 8 9 45 3 20 12 20 Amount or Number Marion 10 15 21 28 12 46 19.66 12.31 1.37 0.36 220,478.92 63,850 25 $ 19.96 13.50 1.04 1.42 35,152.53 19,826 $ 27.07 16.44 0.80 1.26 78,645.85 7,729 1 12 16 20 Marshall 43 34 9 21 14 75 28 21 44 3 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 20,075 Inmate Days - State 83,950 Inmate Days - Total 23.91% Percentage of State Inmates $ 43 23 56 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Prior Year Surplus Inmate Days - County Prisoners Inmate Days - Federal 30,381 Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 50,995 101,202 Inmate Days - Total 50.39% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Prior Year Surplus Inmate Days - County Prisoners Inmate Days - Federal 3,788 Inmate Days - Housing Prisoners for Other Counties 42,199 Inmate Days - State 53,716 Inmate Days - Total 78.56% Percentage of State Inmates Page 20 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Mason Rankings 64 64 17 57 60 43 Amount or Number 34.58 24.35 1.01 2.65 817,215.71 22,041 $ 29.88 15.56 1.77 4.40 2,881,332.92 104,755 $ 43.40 21.95 1.43 6.14 370,074.45 8,704 50 49 45 McCracken 53 31 64 78 82 5 25 18 9 51 McCreary 71 61 51 82 35 70 65 73 49 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 9,578 Inmate Days - Housing Prisoners for Other Counties 15,341 Inmate Days - State 46,960 Inmate Days - Total 32.67% Percentage of State Inmates $ 14 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 4,745 Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 44,895 154,395 Inmate Days - Total 29.08% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 3,722 Inmate Days - State 12,426 Inmate Days - Total 29.95% Percentage of State Inmates Page 21 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Meade Rankings 28 29 29 30 26 45 Amount or Number Monroe 47 51 57 1 21 73 62 24.09 15.37 1.16 1.44 278,408.86 20,315 $ 28.40 19.50 1.59 0.08 220,551.50 7,914 $ 28.55 20.26 1.47 1.29 383,382.99 16,425 69 77 Montgomery 48 55 54 22 37 53 2 53 42 57 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 29,626 Inmate Days - State 49,941 Inmate Days - Total 59.32% Percentage of State Inmates $ 30 48 14 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 1,576 9,490 Inmate Days - Total 16.61% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other 25,550 Counties 12,775 Inmate Days - State 54,750 Inmate Days - Total 23.33% Percentage of State Inmates Page 22 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Muhlenberg Rankings 34 36 52 39 71 37 Amount or Number 25.30 16.50 1.44 1.75 1,253,922.99 26,645 $ 25.01 13.99 1.14 2.99 1,044,600.54 47,106 $ 29.51 20.58 1.52 0.91 283,647.25 17,363 10 25 10 Nelson 31 19 26 64 68 18 64 46 70 Ohio 52 56 55 14 29 50 49 70 71 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 730 Inmate Days - Housing Prisoners for Other Counties 54,750 Inmate Days - State 82,125 Inmate Days - Total 66.67% Percentage of State Inmates $ 44 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 4,270 51,376 Inmate Days - Total 8.31% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 157 Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 17,520 Inmate Days - Total 0.00% Percentage of State Inmates Page 23 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Oldham Rankings 80 80 73 79 53 59 8 33 Amount or Number Perry 2 5 60 60 65 9 53.60 38.67 2.17 4.46 613,282.99 11,958 8,266 2,324 $ 17.36 10.62 1.67 2.73 964,126.32 73,750 $ 22.51 14.52 2.91 1.20 1,253,831.00 70,245 2,426 24 54 19 64 Pike 21 25 80 18 70 10 11 35 17 55 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 6,576 Inmate Days - State 29,124 Inmate Days - Total 22.58% Percentage of State Inmates $ 63 62 59 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 5,000 Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 12,500 91,250 Inmate Days - Total 13.70% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 25,699 Inmate Days - State 98,370 Inmate Days - Total 26.12% Percentage of State Inmates Page 24 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Powell Rankings 73 75 71 45 45 66 Amount or Number Pulaski 46 53 79 38 64 33 10 46 46.30 33.47 2.00 1.95 468,218.38 9,855 $ 28.14 19.82 2.88 1.69 929,377.29 31,037 4,250 366 16 24 16 Rockcastle 20 17 15 43 8 74 32 56 4 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 1,095 Inmate Days - State 10,950 Inmate Days - Total 10.00% Percentage of State Inmates $ 70 74 68 $ Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 47,000 82,653 Inmate Days - Total 56.86% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 27,667 Inmate Days - State 35,430 Inmate Days - Total 78.09% Percentage of State Inmates 22.51 13.89 0.97 1.92 (2,578.75) 7,763 Page 25 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Rowan Rankings 26 35 47 17 34 52 Amount or Number 23.51 16.49 1.40 1.11 355,656.97 16,790 $ 34.92 20.75 4.13 2.61 473,512.11 10,220 $ 71.14 50.74 2.12 3.23 1,659,223.54 18,270 49 50 44 Russell 65 57 84 55 46 64 76 71 Scott 84 84 72 68 77 48 43 60 63 46 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 13,140 Inmate Days - Housing Prisoners for Other Counties 15,695 Inmate Days - State 45,625 Inmate Days - Total 34.40% Percentage of State Inmates $ 11 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 10,220 Inmate Days - Total 0.00% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 858 Inmate Days - Housing Prisoners for Other Counties 9,144 Inmate Days - State 28,272 Inmate Days - Total 32.34% Percentage of State Inmates Page 26 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Shelby Rankings 66 65 48 71 62 30 Amount or Number 36.29 24.42 1.40 3.49 898,543.69 34,315 $ 30.02 17.71 1.80 4.20 562,428.49 12,775 48 45 48 Simpson 54 44 66 76 51 58 13 36 2 Three Forks Regional Jail 9 70 15 7 9 32 28 32 21 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal 2,550 Inmate Days - Housing Prisoners for Other Counties 16,425 Inmate Days - State 53,290 Inmate Days - Total 30.82% Percentage of State Inmates $ 32 $ Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 49,275 62,050 Inmate Days - Total 79.41% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Food Cost Per Meal Medical Cost Per Inmate Day Payroll Cost To Inmate Day Ratio Income Inmate Days - County Prisoners Inmate Days - Federal 32,645.00 Inmate Days - State 64,843.00 Inmate Days - Total 50.34% Percentage of State Inmates 19.82 1.92 0.93 11.49 (2,349.14) 32,198.00 Page 27 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Todd Rankings 78 77 77 77 44 84 Amount or Number Trigg 81 83 83 19 17 81 53.43 36.82 2.50 4.23 457,234.33 3,285 $ 58.06 48.47 3.24 1.25 199,718.29 4,380.00 $ 37.19 29.83 1.30 0.83 750,566.63 18,250 82 71 Union 68 71 40 12 57 49 69 71 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 3,285 Inmate Days - State 6,570 Inmate Days - Total 50.00% Percentage of State Inmates $ 67 80 22 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 4,380 Inmate Days - Total 0.00% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 18,250 Inmate Days - Total 0.00% Percentage of State Inmates Page 28 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Warren Rankings 24 22 13 72 67 11 3 37 Amount or Number Wayne 5 2 56 42 50 42 18 45 23.18 14.18 0.92 3.54 996,129.48 67,815 35,688 1,751 $ 18.39 9.15 1.53 1.91 516,589.00 22,837 44 469 $ 25.36 16.28 1.26 0.48 270,446.61 35,772 22 34 12 Webster 35 33 38 5 25 28 55 71 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 110,765 Inmate Days - State 216,019 Inmate Days - Total 51.28% Percentage of State Inmates $ 3 5 19 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 40,412 63,762 Inmate Days - Total 63.38% Percentage of State Inmates Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 35,772 Inmate Days - Total 0.00% Percentage of State Inmates Page 29 Kentucky Detention Centers Operational Ratios And Rankings Fiscal Year Ending June 30, 2005 (Continued) Detention Centers Whitley Rankings 19 10 67 58 66 24 Amount or Number Woodford 72 73 69 46 63 57 12 35 57 64 34 Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties 25,550 Inmate Days - State 68,248 Inmate Days - Total 37.44% Percentage of State Inmates $ 22.36 12.32 1.84 2.66 989,361.04 42,698 $ 45.70 31.96 1.92 1.96 906,849.74 13,385 1,039 2,030 36 26 39 Category Inmate Cost Per Day Excluding Debt Service Payroll Cost To Inmate Day Ratio Food Cost Per Meal Medical Cost Per Inmate Day Fiscal Court Funding Inmate Days - County Prisoners Inmate Days - Federal Inmate Days - Housing Prisoners for Other Counties Inmate Days - State 11,010 27,464 Inmate Days - Total 40.09% Percentage of State Inmates Page 30 THIS PAGE LEFT BLANK INTENTIONALLY Page 31 Adair County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class CC Prisoners Class D Felons Contracts With Other Counties Court Costs DUI Fees Home Incarceration Program Fees Jail Bond Fees Jail Insurance Reimbursements Medical Co-Pay Prisoner Reimbursements/Booking Fees Prisoner Reimbursements/Per Diem Fees Reimbursements/Refunds SSA Incentive Pay State Allotment State Medical Expense Allotment State Prisoners/Controlled Intake Telephone Commissions Work Release Prisoners Miscellaneous Revenues $ 22,453.97 98,403.57 307,799.78 10,396.43 4,190.39 7,710.00 2,822.82 252.26 13,362.49 21,611.51 56,610.54 15,003.71 6,000.00 46,673.64 3,770.26 81,977.02 18,316.78 7,124.46 692.24 Expenditures: Bonds and Insurance Capital Projects/Debt Service/Lease Agreements Cleaning Supplies Communication Equipment Contracted Services Equipment and Repairs Food, Food Preparation and Equipment Home Incarceration Inmate Clothing, Linens and Hygiene Juvenile Expenditures Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment $ 9,970.50 36,818.68 7,053.69 275.00 241.45 292.60 86,738.71 2,242.50 2,880.42 470.00 18,848.41 24,985.29 4,299.18 $ 725,171.87 Page 32 Adair County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Other Expenditures Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 12,969.03 307,913.06 125,668.90 53,564.77 4,145.69 40,696.24 5,804.75 4,848.84 $ 750,727.71 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 25,555.84 25,555.84 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 6,000.00 267,865.28 307,799.78 143,254.55 252.26 25,555.84 0.81% 35.68% 41.00% 19.08% 0.03% 3.40% Totals $ 750,727.71 100.00% $ 34,394 21.81 $ 20.74 $ 1.45 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population - Page 33 Allen County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs - HB 452 Court Costs Supplement HB 413 DUI Service Fees Housing Class D Housing Prisoners Jail Allotment Jail Medical Allotments Jail Miscellaneous Jail Reimbursements Jailers Bond Acceptance Fees Medical Co-Pay Process & Per Diem Fees SSA Incentive Pay Telephone Commissions Vending Machine Commissions Work Release Interest On Checking Accounts $ 5,267.58 11,400.10 2,821.00 500,725.94 29,953.81 60,207.96 2,104.08 1,471.06 7,271.57 3,055.00 5,241.69 38,773.65 4,800.00 23,075.78 89.51 3,326.40 478.30 Expenditures: Cleaning Supplies Court Costs Program Support Equipment and Repairs Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Juvenile Expenditures Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 7,278.99 1,000.00 6,876.04 79,247.94 2,885.49 9,429.00 2,691.56 17,271.00 15,309.49 2,248.81 376,887.66 109,538.83 827.72 28,571.97 $ 700,063.43 Page 34 Allen County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ Excess of Revenues over Expenditures Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 4,800.00 582,526.66 29,953.81 82,304.66 478.30 - 0.68% 83.21% 4.28% 11.76% 0.07% Totals $ 700,063.43 100.00% $ 25,756 25.54 $ 25.54 $ (1.77) Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population 4,776.32 2,446.70 $ 667,287.52 $ 32,775.91 Page 35 Anderson County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: DUI Fees State Allotment State Medical Expense Allotment Work Release Prisoners Jail Bond Fees $ 5,863.70 27,996.82 22,850.48 6,558.00 240.00 $ 63,509.00 Expenditures: Housing Prisoners Medical Expenses Office Equipment and Supplies Payroll Telephone and Utilities Training, Dues, and Subscriptions Transportation Expenses Staff Uniforms, Supplies and Equipment $ 464,865.00 28,722.82 1,651.82 70,585.52 7,889.16 3,120.28 7,792.93 146.89 584,774.42 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Funding from Fiscal Court $ 56,711.00 6,798.00 521,265.42 9.70% 1.16% 89.14% Totals $ 584,774.42 100.00% Per Capita Contribution Per County Population $ 25.93 521,265.42 521,265.42 - Page 36 Ballard County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: 911 Dispatcher Booking Fees Class D and C Service DUI Fees General Population HB 452 Fees Housing Inmates Inmate Telephone Interest Jail Medical Reimbursements Jail Reimbursements Jailer's Bond Fee Miscellaneous Receipts Police State - Medical State Prisoners Work Release Contract - Others $ 13,017.45 5,254.45 152,347.80 2,113.55 41,106.76 45,688.22 207.50 7,031.30 167.63 4,836.09 10,951.15 1,840.98 22,578.56 3,611.12 22,769.73 106,124.40 2,344.22 22,095.00 Expenditures: Capital Projects and Debt Service Cleaning Supplies Communication Equipment Equipment and Repairs Food, Food Preparation and Equipment Furniture and Fixtures Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses $ 61,423.55 8,920.49 198.00 386.10 50,601.50 345.16 5,390.50 4,257.84 20,219.46 50,663.80 4,383.03 1,966.61 $ 464,085.91 Page 37 Ballard County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Payroll - Medical Personnel Telephone and Utilities Training, Dues and Subscriptions Transportation $ 403,444.06 145,434.67 47,131.21 2,433.60 50,575.22 1,394.18 1,583.52 $ 860,752.50 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 396,666.59 396,666.59 Balance $ Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 332,654.82 22,302.50 95,943.51 13,185.08 396,666.59 38.65% 2.59% 11.15% 1.53% 46.08% Totals $ 860,752.50 100.00% $ 24,495 34.92 $ 32.41 $ 47.82 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population - Page 38 Barren County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class D Felon Payments Controlled Intake Payments Court Costs Supplement HB 413 Court Costs, HB452 DUI Service Fees Federal Prisoner Payment Federal Reimbursements Inmate Calling Card Sales Inter-county Jail Contracts Jail Bond Acceptance Fees Jail Medical Payments Jail Operation Pay (Allotment) Medical Co-Pay from Inmates Miscellaneous Revenues Reimbursements SB 332 Prisoner Payments SSA Incentive Payments Telephone Commission Work Release Program Interest $ 390,106.80 221,760.73 11,400.10 16,867.04 5,729.68 180.00 90.00 100,616.49 140,871.72 8,961.50 56,315.38 135,266.28 31,579.22 173.66 38,854.87 149,738.97 10,000.00 21,841.47 9,042.05 404.04 Expenditures: Bonds and Insurance Capital Projects and Debt Service Canteen Materials/Phone Cards Cleaning Supplies Communication Equipment Contracts with Private Agencies Equipment and Repairs Food, Food Preparation and Equipment Furniture and Fixtures Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment $ 22,839.00 75,900.00 65,100.00 22,735.35 1,104.00 700.00 5,125.00 186,556.95 2,112.46 11,868.30 48,185.42 143,989.55 20,066.23 $ 1,349,800.00 Page 39 Barren County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 141.63 632,691.47 270,438.10 11,918.36 66,282.86 9,403.51 3,141.81 $ 1,600,300.00 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 10,270.00 837,446.01 140,871.72 360,808.23 404.04 250,500.00 0.64% 52.33% 8.80% 22.55% 0.03% 15.65% Totals $ 1,600,300.00 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 64,203 24.93 $ 23.74 $ 6.35 250,500.00 250,500.00 - Page 40 Bath County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs, Jail Operation DUI. Service Fee Interest Jail Medical Allotment Jail Operation Pay Miscellaneous Receipts $ 22,506.99 1,432.69 236.38 2,975.82 35,260.30 465.19 $ 62,877.37 Expenditures: Housing Prisoners Juvenile Expenses Medical Expenses Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Training, Dues, and Subscriptions Transportation Expenditures $ 231,962.96 5,390.00 4,505.22 3,459.96 1,499.49 31,435.85 4,334.47 100.00 6,593.40 289,281.35 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 62,175.80 465.19 236.38 226,403.98 21.50% 0.16% 0.08% 78.26% Totals $ 289,281.35 100.00% Per Capita Contribution Per County Population $ 19.62 226,403.98 226,403.98 - Page 41 Bell County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Bond Fees Booking Fees Controlled Intake Court Costs Supplement Court Costs, Jail Operation DUI. Service Fees Jail Medical Allotment Jail Operation Pay Social Security Incentive Pay Telephone Commissions Work Release Miscellaneous Revenue $ 5,195.00 43,709.50 35,227.20 11,400.10 13,191.92 4,488.31 10,911.20 178,154.52 15,800.00 8,241.29 4,340.00 1,583.01 Expenditures: Bonds and Insurance Cleaning Supplies Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Service Agreements Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 6,700.00 9,744.20 134,437.69 8,279.00 1,742.58 6,267.23 18,629.43 2,538.07 775.47 396,486.55 147,353.60 33,794.09 2,372.05 1,018.30 66,145.25 $ 332,242.05 Page 42 Bell County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 500.00 5,201.44 $ 841,984.95 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 509,742.90 509,742.90 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Income from Inmates Funding from Fiscal Court $ 15,800.00 253,373.25 63,068.80 509,742.90 1.88% 30.09% 7.49% 60.54% Totals $ 841,984.95 100.00% $ 24,276 34.34 $ 34.34 $ 17.18 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population - Page 43 Big Sandy Regional Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: County Contributions Federal Prisoner Payment Inter-County Jail Contract With Other Counties Interest Jail Operation Pay Jail Reimbursements Miscellaneous Revenues Other Receipts Prisoner Reimbursements - Per Diem Fees Reimbursements/Refunds SSA Incentive Pay Telephone Commission $1,180,749.00 1,295.00 139,344.00 7,763.38 484,576.29 9,726.17 12,715.00 6,222.07 136,371.23 3,119.99 36,221.37 58,261.71 Expenditures: Bonds and Insurance Capital Projects/Debt Service/Lease Agreements Cleaning Supplies Communication Equipment Equipment and Repairs Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Payroll - Medical Personnel Service Agreements Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 148,075.00 689,880.51 20,970.12 739.43 77,913.20 168,802.62 18,080.88 37,124.34 16,436.99 8,618.70 756,583.61 244,805.84 55,100.00 30,489.43 24,070.00 3,314.46 192,902.45 $ 2,076,365.21 Page 44 Big Sandy Regional Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Training, Dues and Subscriptions Transportation $ 1,231.26 10,349.30 $ 2,505,488.14 Excess of Expenses Over Operating Receipts Prior Year Surplus Used to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Prior Year Surplus Used $ 37,516.37 484,576.29 139,344.00 226,416.17 1,188,512.38 429,122.93 1.49% 19.34% 5.56% 9.04% 47.44% 17.13% Totals $ 2,505,488.14 99.99% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service $ 85,795 29.20 $ 21.16 429,122.93 429,122.93 - Page 45 Boone County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Contracts With Other Counties Court Facility Fees Digital Fingerprinting DUI Service Fee Federal Prisoner Payments Jail Housing Fees Jail Medical Fees Jail Operation Medical Fees Jail Operation State Fees Jail Prisoner Reimbursements Jail State Court Costs Jail Work Release Miscellaneous Revenues NKADD Tax Fund Payment Reimbursements State Inmate Payment Telephone Commissions Interest on Deposits $ 3,958.16 11,400.10 49,992.00 21,690.07 334,303.26 64,341.97 2,261.76 67,139.18 172,221.48 65,040.00 100,536.68 53,080.00 9,195.10 13,750.00 25.00 622,407.03 77,124.60 1,881.10 Expenditures: Bonds and Insurance Capital Projects and Debt Service Contracted Services Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Transportation $ 20,000.00 1,321,860.00 15,000.00 471,813.93 29,242.26 88,041.98 273,369.00 36,696.26 4,413.38 1,253,696.18 534,002.07 18,131.42 15,131.00 $ 1,670,347.49 Page 46 Boone County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Telephone and Utilities Training, Dues and Subscriptions $ 89,985.22 12,258.92 $ 4,183,641.62 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 2,513,294.13 2,513,294.13 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 334,303.26 995,394.54 3,958.16 334,810.43 1,881.10 2,513,294.13 8.00% 23.80% 0.09% 8.00% 0.04% 60.07% Totals $ 4,183,641.62 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 85,147 49.13 $ 33.61 $ 24.80 - Page 47 Bourbon County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Bond Acceptance Fees Court Costs DUI Fees HB413-Court Costs Supplemental Interest Jail Contracts Counties Jail Medical - State Jail Operation - State Jail Work Release Medical Reimbursements Medical-Co-Pay Miscellaneous Revenue SB332-Jail Booking Fees Service Fee Social Security Incentive Pay State Prisoners Telephone Communications Interest-Jail CD'S-Construction $ 3,503.00 13,045.77 5,722.01 11,400.10 2,219.14 210,675.00 8,908.49 134,677.56 9,455.00 3,967.76 420.50 3,484.21 14,231.40 4,021.50 2,800.00 63,984.60 1,116.95 45,919.64 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Service Agreements Staff Uniforms, Supplies and Equipment $ 15,870.89 1,381,587.50 17,009.21 123,674.48 1,794.42 32,025.00 40,211.10 95,874.28 3,570.38 755.79 458,051.86 151,175.00 2,469.54 5,043.48 $ 539,552.63 Page 48 Bourbon County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Telephone and Utilities Training, Dues and Subscriptions Transportation $ 56,181.15 1,121.07 1,804.35 $ 2,388,219.50 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 1,848,666.87 1,848,666.87 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 2,800.00 237,738.53 210,675.00 40,200.32 48,138.78 1,848,666.87 0.12% 9.95% 8.82% 1.68% 2.02% 77.41% Totals $ 2,388,219.50 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 31,025 75.95 $ 31.41 $ 94.21 - Page 49 Boyd County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Charges for Services Court Costs DUI State Fees Housing Juveniles Jail Medical Jail Operation Fees Miscellaneous Miscellaneous Payments Prisoner Reimbursements Reimbursements (Medical) State Grant State Prisoners Telephone Commission Vending Machine Commission Interest $ 5,896.24 30,456.92 5,667.30 13,277.67 12,063.76 132,225.26 4,491.94 1,826.72 75,843.56 23,808.02 2,194.39 205,335.04 29,973.27 430.89 367.44 Expenditures: Capital Projects/Debt Service/Lease Agreements Cleaning Supplies Communication Equipment Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Expenditures Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Payroll - Food Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 367,841.00 3,422.18 1,612.80 229,531.99 71,931.62 14,449.28 42,431.31 54,501.18 25,501.97 36,508.78 663,550.70 214,527.23 27,622.28 18,100.00 5,095.45 61,134.73 $ 543,858.42 Page 50 Boyd County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues, and Subscriptions Transportation Expenses $ 843.57 2,102.52 $ 1,840,708.59 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 1,296,850.17 1,296,850.17 Balance $ Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 387,942.67 13,277.67 142,270.64 367.44 1,296,850.17 21.08% 0.72% 7.73% 0.02% 70.45% Totals $ 1,840,708.59 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 54,750 32.31 $ 25.59 $ 26.07 - Page 51 Boyle/Mercer Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Boyle Court Costs Boyle DUI Fees Boyle State Allotment Boyle Work Release Boyle Medical Payments KLCFCA - Annual Grant Canteen-Phone Card Class C Felons Class C Medical Class D Felons Class D Medical Contract-Other Co Control Intake Medical Federal Prisoners Home Incarceration Jailer Bond Fees Mercer Contribution Mercer Court Costs Mercer Debt Reimbursements Mercer DUI Fees Mercer State Allotment Mercer Work Release Prisoner Stay Payments Reimbursements-Canteen Salary Reimbursements-Inmate Hygiene Reimbursements-Inmate Medical Reimbursements-Miscellaneous Soc Sec Incentive State Control Intake Telephone Commissions Interest-Checking Expenditures: $ Bonds and Insurance Capital Projects/Debt Service/Lease Agreements $ 14,262.65 5,273.99 137,190.48 18,973.00 8,309.16 214,659.00 17,860.00 73,062.00 5,672.70 594,483.60 46,157.06 26,258.40 17,111.69 159.45 1,124.00 5,165.00 261,000.00 8,847.16 75,527.91 3,220.03 51,242.82 12,426.48 103,573.24 14,815.52 3,445.15 14,324.00 11,040.29 7,800.00 220,391.40 60,027.52 5,927.25 41,639.10 405,373.75 $ 2,039,330.95 Page 52 Boyle/Mercer Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Juvenile Detention Cleaning Supplies Food, Food Preparation and Equipment Furniture and Fixtures Home Incarceration Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Expenses Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues, and Subscriptions Transportation Expenses $ 5,828.00 41,737.20 289,216.59 9,233.87 334.50 14,323.31 48,071.70 220,576.67 13,763.69 17,888.12 972,266.34 464,775.39 59,072.77 16,980.24 86,058.18 3,505.70 4,670.23 2,715,315.35 Excess of Expenditures Over Operating Revenues Additional Funding to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 7,959.45 1,399,883.74 26,258.40 262,774.20 342,455.16 675,984.40 0.29% 51.56% 0.97% 9.68% 12.61% 24.90% Totals $ 2,715,315.35 100.00% 675,984.40 675,984.40 - Page 53 Boyle/Mercer Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 87,412 31.00 $ 26.36 $ 23.94 Page 54 Bracken County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs - Jail Operation DUI Fees Home Incarceration Fees Jail Medical Payments Jail Operations Miscellaneous Prisoner Fees (House Bill 332) Work Release Interest $ 367.44 1,640.15 65.00 1,893.84 25,248.46 84.11 22,230.68 1,308.00 13.70 $ 52,851.38 Expenditures: Bonds and Insurance Home Incarceration Housing Prisoners Juvenile Expenses Medical Costs Other Expenditures Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Training, Dues and Subscriptions Transportation $ 111.65 73.25 103,388.57 94.00 10,336.32 8,121.41 30,879.46 4,715.30 861.23 2,695.35 1,360.28 162,636.82 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 109,785.44 109,785.44 - Page 55 Bracken County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 29,149.89 23,687.79 13.70 109,785.44 17.92% 14.56% 0.01% 67.50% Totals $ 162,636.82 100.00% Per Capita Contribution Per County Population $ 12.61 Page 56 Breathitt County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Collection - Circuit Clerk DUI Fees Jail Bond Collection Fees Miscellaneous Revenue Social Security Administration Incentive Payments State Jail Allotment State Jail Medical Payments Telephone Commissions Interest Earned $ 32,315.58 2,896.60 110.00 358.00 3,200.00 55,223.12 4,434.42 1,102.66 177.32 $ 99,817.70 Expenditures: Capital Projects and Debt Service Cleaning Supplies Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues and Subscriptions Transportation $ 28,000.00 1,801.32 52,874.28 155,514.00 443.00 2,372.00 1,923.60 40,400.21 1,282.53 32,559.85 167,723.17 25,948.01 11,212.12 1,899.50 9,605.32 533,558.91 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 433,741.21 433,741.21 - Page 57 Breathitt County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Federal Revenues State Revenues Income from Inmates Other Income Funding from Fiscal Court Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Amount Percentage $ 3,200.00 94,869.72 1,570.66 177.32 433,741.21 0.60% 17.78% 0.29% 0.03% 81.29% $ 533,558.91 100.00% $ 4,125 68.30 $ 63.21 $ 27.22 Page 58 Breckinridge County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class D Felons Collection of Per Diem Fees Court Costs DUI Fees Jail Allotment Jail Bond Fees Juvenile Per Diem Litter Abatement Medical Allotment Miscellaneous Receipts Prisoner Reimbursements Reimbursements State Prisoners Telephone Reimbursement Work Release Interest $ 50,929.44 28,826.13 6,758.16 2,659.09 35,239.54 1,065.00 13,500.00 37,202.34 3,300.18 9,405.83 73,528.61 5,262.51 1,307,261.12 49,716.81 10,145.50 1,001.35 Expenditures: Capital Projects and Debt Service Cleaning Supplies Equipment and Repairs Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 442,845.86 22,447.32 5,076.57 185,175.93 6,246.14 50,466.73 110,252.51 9,320.70 1,458.23 565,956.63 98,243.88 58,993.64 3,053.07 125,124.93 $ 1,635,801.61 Page 59 Breckinridge County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 7,434.20 4,364.61 $ 1,696,460.95 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 1,419,647.53 215,152.73 1,001.35 60,659.34 83.68% 12.68% 0.06% 3.58% Totals $ 1,696,460.95 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 66,150 25.65 $ 18.95 $ 3.16 60,659.34 60,659.34 - Page 60 Bullitt County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class D Felon Payment Court Cost Supplement Court Costs, Jail DUI Service Fee Home Incarceration Inmate Reimbursements Inter-county Contracts Jail Medical Payments Jail Operation Payments Jailers Bond Fee Juvenile Per Diem Reimbursements State Prisoner Payment Telephone Commissions Work Release Miscellaneous $ 246,082.20 12,833.71 60,486.75 6,507.69 47,993.34 5,391.18 86,007.14 39,962.16 76,660.36 45,732.36 68,564.43 14,941.00 157,047.00 66,715.24 54,347.00 203.30 Expenditures: Bonds and Insurance Food, Food Preparation and Equipment Home Incarceration Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 56,328.73 233,932.30 16,031.25 130,505.00 14,757.41 150,510.67 67,933.94 28,390.61 12,135.90 1,200,117.87 516,673.36 52,697.36 15,559.84 144,488.41 $ 989,474.86 Page 61 Bullitt County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 6,893.80 43,929.21 $ 2,690,885.66 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 1,701,410.80 1,701,410.80 Balance $ Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Funding from Fiscal Court $ 668,144.30 86,007.14 235,323.42 1,701,410.80 24.82% 3.20% 8.75% 63.23% Totals $ 2,690,885.66 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 64,924 39.44 $ 39.44 $ 25.53 - Page 62 Butler County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Controlled Intake Other Counties County Payment Receipt Court Costs Supplement (HB413) Court Costs DUI Fees Fees SB 332 Home Incarceration Jail Medical Payments State Fees State Prisoners Telephone Commission Work Release Miscellaneous $ 2,071.42 190.75 11,400.10 500.00 2,290.06 39,502.13 22,302.10 4,083.59 37,475.50 196,386.08 11,033.89 3,760.00 3,793.72 Expenditures: Bonds and Insurance Cleaning Supplies Food, Food Preparation and Equipment Home Incarceration Housing Prisoners Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 3,500.00 5,160.80 53,674.78 5,460.86 16,836.22 1,042.78 2,798.92 8,062.42 7,233.09 1,057.31 92.81 307,829.99 118,484.13 642.36 2,161.59 $ 334,789.34 Page 63 Butler County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 550.00 4,268.87 $ 538,856.93 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 204,067.59 204,067.59 Balance $ Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Funding from Fiscal Court $ 252,135.33 2,071.42 80,582.59 204,067.59 46.80% 0.38% 14.95% 37.87% Totals $ 538,856.93 100.00% $ 16,425 31.61 $ 31.61 $ 15.27 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population - Page 64 Caldwell County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Contracts, Other Counties Court Costs Diet Fees DUI Fees HB413 Court Costs Supplement Jail Allotment Jail Medical Payment Miscellaneous Revenue Prisoner Reimbursements Social Security Administration - Incentive Payment State Reimbursement Telephone Commissions Interest On Checking $ 74,351.99 10,168.26 10,215.35 1,946.34 11,400.10 49,551.48 3,596.66 426.00 68,596.54 2,200.00 1,426.80 8,000.76 231.34 Expenditures: Bonds and Insurance Cleaning Supplies Data Processing and Service Total Food, Food Preparation and Equipment Furniture and Fixtures Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 12,000.00 3,642.75 510.00 24,941.67 727.21 1,846.68 11,496.49 2,893.83 1,335.79 594.62 278,412.79 97,874.47 4,463.20 22,530.60 $ 242,111.62 Page 65 Caldwell County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 3,690.44 4,148.25 $ 471,108.79 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 228,997.17 228,997.17 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 2,200.00 78,089.64 74,351.99 87,238.65 231.34 228,997.17 0.46% 16.58% 15.78% 18.52% 0.05% 48.61% Totals $ 471,108.79 100.00% $ 12,737 36.99 $ 36.99 $ 17.78 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population - Page 66 Calloway County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs, Jail Operation DUI Service Fees Employee Health Insurance - Reimbursements General Prisoner Population Inter County Jail Contracts Jail Medical Allotment Jail Operation Allotment Other Revenues Reimbursements Reimbursements From Prisoners - Medical Social Security Incentive State Prisoner Telephone Commissions Interest Income $ 13,359.59 6,150.48 8,225.52 6,408.00 180,761.73 9,160.48 80,108.16 628.61 76,432.52 10,509.20 5,200.00 900,306.11 24,227.29 334.13 $ 1,321,811.82 $ 360,790.81 81,801.21 7,385.05 43,947.83 26,353.66 175,945.93 6,341.78 1,415.81 664,712.19 153,431.14 4,951.66 67,322.74 5,971.10 1,410.19 1,601,781.10 Expenditures: Capital Projects and Debt Service Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Juvenile Expenditures Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 279,969.28 279,969.28 - Page 67 Calloway County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 5,200.00 1,009,084.82 180,761.73 126,431.14 334.13 279,969.28 0.32% 63.00% 11.29% 7.89% 0.02% 17.48% Totals $ 1,601,781.10 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 59,567 26.15 $ 20.10 $ 8.05 Page 68 Campbell County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Booking Fee Court Costs DUI Fees Federal Prisoners HB413 Court Fees Home Incarceration Fees Inmate Class-D Inmate Medical Co-Pay Insurance Reimbursements Jail Bond Jail Miscellaneous - Reimbursements Phone Commission Service Fees/Credit Cards Service Fees/Per Day-Diem Social Security Administration Incentive Payment State Fees State Medical State Prisoners Telephone Reimbursements Vending Commission Vending Commission-RCC Work Release Workmen's Comp Refunds Interest $ 61,434.21 55,706.29 22,602.37 16,680.00 6,555.60 1,720.00 48,301.60 13,979.48 4,498.93 5,782.50 5,490.01 73,949.20 3,905.25 57,847.60 11,800.00 219,080.40 41,796.63 375,976.43 2,641.96 1,351.55 178.76 28,398.60 2,969.17 2,053.77 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Consultants Contracts with Private Agencies Data Processing and Service Equipment and Repairs Food, Food Preparation and Equipment Furniture and Fixtures $ 53,043.78 1,747,671.62 14,649.17 21,606.00 8,088.69 13,910.86 39,770.89 202,192.03 80,764.27 $ 1,064,700.31 Page 69 Campbell County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Payroll - Medical Personnel Service Agreements Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 130,336.64 26,112.24 72,915.88 407,942.01 15,645.77 4,889.07 1,540,632.40 617,467.93 8,000.00 21,335.99 11,345.98 112,135.97 10,769.72 24,397.51 $ 5,185,624.42 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 4,120,924.11 4,120,924.11 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 28,480.00 783,998.80 250,167.74 2,053.77 4,120,924.11 0.55% 15.12% 4.82% 0.04% 79.47% Totals $ 5,185,624.42 100.00% - Page 70 Campbell County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 66,607 75.90 $ 49.66 $ 47.23 Page 71 Carlisle County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: DUI Service Fees Jail Court Costs Jail Medical Jail Operation/Allotment Juvenile State Refund Interest $ 908.44 348.37 2,079.64 49,367.56 2,625.62 18.80 $ 55,348.43 Expenditures: Housing Prisoners Juvenile Expenses Medical Costs Other Expenditures Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues and Subscriptions Transportation $ 93,289.00 1,880.00 806.98 433.33 23,329.98 3,813.10 660.00 2,395.35 2,005.02 128,612.76 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Other Income Funding from Fiscal Court $ 55,329.63 18.80 73,264.33 43.02% 0.01% 56.97% Totals $ 128,612.76 100.00% Per Capita Contribution Per County Population $ 13.80 73,264.33 73,264.33 - Page 72 Carroll County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class D Felon Payments Contracts With Other Counties Court Costs Court Costs Supplement Drug Testing Fees DUI Service Fees Federal Grant General Prisoner Population Jail Bond Fees Miscellaneous Revenues Reimbursements Social Security Administration State Bed Allotment State Medical Allotment State Prisoners Telephone Commissions Work Release Interest On Certificate of Deposits Interest On Checking $ 134,762.73 564,060.30 16,352.34 11,400.10 33,269.19 4,905.35 4,531.00 86,743.22 9,227.59 144,943.32 8,251.39 3,800.00 33,630.10 2,685.76 380,589.47 58,538.84 21,000.67 6,124.89 1,432.91 Expenditures: Bonds and Insurance Cleaning Supplies Communication Equipment Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Payroll - Medical Personnel $ 22,390.00 9,502.46 944.19 146,048.96 11,538.48 5,272.00 32,715.92 30,242.97 9,019.81 6,594.46 533,330.83 246,909.56 52,174.71 16,500.00 $ 1,526,249.17 Page 73 Carroll County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 3,300.85 71,344.05 5,386.40 3,889.80 $ 1,207,105.45 Excess of Revenues Over Expenditures Funding from Fiscal Court $ 319,143.72 0.00 Balance $ 319,143.72 Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income $ 8,331.00 584,325.85 564,060.30 361,974.22 7,557.80 0.53% 38.29% 36.96% 23.72% 0.50% Totals $ 1,526,249.17 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 57,894 20.76 $ 20.76 $ (30.85) Page 74 Carter County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Booking Fees Commissary Reimbursements Contracts With Other Counties Court Costs Court Housing Fees DUI Fees Federal Prisoner Payments Inmate SSA Payment Jail Bed Allotment Miscellaneous Prisoner Reimbursements Reimbursements State Medical Allotment State Prisoners Telephone Commission Interest $ 27,158.44 4,624.40 49,452.94 17,454.68 7,810.38 4,173.32 843,802.11 6,200.00 57,127.08 2,910.71 6,778.35 56,702.94 17,747.68 165,508.80 117,995.77 1,087.55 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Juvenile Expenditures Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 10,000.00 377,042.50 35,884.56 140,372.92 1,760.00 7,373.21 27,064.00 53,079.16 97,225.39 4,336.95 1,360.46 592,308.34 221,778.07 54,706.54 4,133.71 53,835.84 $ 1,386,535.15 Page 75 Carter County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures 312,092.22 312,092.22 0.00 Funding Sources: Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 850,002.11 262,011.56 49,452.94 223,980.99 1,087.55 312,092.22 50.05% 15.42% 2.91% 13.19% 0.06% 18.37% Totals $ 1,698,627.37 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 1,698,627.37 $ Balance Category 2,496.48 13,869.24 $ 50,559 33.03 $ 25.57 $ 11.37 Page 76 Casey County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Bed Allotment Booking Class D Housing Controlled Intake Court Costs DUI Fees Inmate Pay Pass Through Inter-county Contract Jail Fees Medical Allotment Miscellaneous Reimbursements Parole Violators Telephone Commission Work Release Interest $ 38,018.62 15,388.58 797,791.94 267,644.96 4,481.98 5,134.73 68.00 482,357.51 9,474.98 14,861.59 16,756.95 9,702.66 87,823.84 5,824.25 87.45 Expenditures: Capital Projects and Debt Service Cleaning Supplies Communication Equipment Data Processing and Service Food, Food Preparation and Equipment Furniture and Fixtures Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Narcotics Enforcement Unit Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 441,526.87 28,702.16 491.00 36.00 160,052.29 584.10 188.00 15,065.72 21,980.33 91,393.17 7,500.00 5,965.73 137.39 642,295.88 175,872.77 4,748.92 99,892.50 $ 1,755,418.04 Page 77 Casey County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 7,029.38 10,140.81 $ 1,713,603.02 Excess of Revenues Over Expenditures Funding from Fiscal Court $ 41,815.02 0.00 Balance $ 41,815.02 Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Other Income $ 1,127,933.82 482,357.51 145,039.26 87.45 64.26% 27.48% 8.26% 0.005% Totals $ 1,755,418.04 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 65,308 26.24 $ 19.48 $ (2.60) Page 78 Christian County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Charges for Services Class D Felon Pay Court Costs Supplement Court Costs, Jail DUI Service Fee Federal Prisoner Home Incarceration Insurance Proceeds Jail Contract with Other Counties Jail Medical Payment Jail Operation Pay Jail Work Release Jailers Bond Acceptance Fees Miscellaneous Revenues Other Charges for Services Social Security Administration State Prisoner Payments Telephone Commissions Interest $ 26,537.31 1,815,369.97 11,417.25 36,755.47 15,595.39 136,855.49 5,280.00 464.39 322,930.42 17,170.76 238,568.52 48,818.00 2,975.00 51,463.85 1,295,389.48 15,800.00 1,200,514.11 212,144.28 7,254.39 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Contracted Services Data Processing and Service Total Equipment and Repairs Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Juvenile Expenses $ 106,122.00 762,216.45 56,044.74 13,351.44 9,401.57 49,808.18 872,503.85 117,913.42 31,396.72 $ 5,461,304.08 Page 79 Christian County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Service Agreements Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 86,741.17 413,624.73 24,409.47 3,583.00 1,799,903.23 325,548.67 7,563.86 27,072.78 283,788.80 25,144.07 41,575.79 $ 5,057,713.94 Excess of Revenues Over Expenditures Funding from Fiscal Court $ 403,590.14 0.00 Balance $ 403,590.14 Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income $ 152,655.49 3,335,391.47 322,930.42 1,642,607.92 7,718.78 2.80% 61.07% 5.91% 30.08% 0.14% Totals $ 5,461,304.08 100.00% Page 80 Christian County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 255,521 19.67 $ 16.69 $ (5.71) Page 81 Clark County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Charge for Weekenders Contracts With Other Counties Court Costs Supplement Drug Test DUI Fines Federal Prisoners Fines SB 332 HB 452 Jailer Bond Medical Allotment Medical Jail Miscellaneous Jail SSA Fee State Fees State Prisoners Telephone Work Release Interest $ 6,290.00 52,523.61 11,400.10 1,110.58 10,288.22 26,619.77 52,328.14 29,909.58 7,890.00 11,050.52 2,380.73 802.47 9,200.00 157,268.52 427,814.04 36,773.79 11,980.00 133.09 Expenditures: Capital Projects and Debt Service Cleaning Supplies Equipment and Repairs Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Staff Uniforms, Supplies and Equipment $ 152,804.75 24,760.44 5,976.13 136,664.69 24.00 9,697.05 25,301.63 16,990.69 90,806.53 4,857.44 39,437.49 636,672.51 204,090.32 69,034.44 1,486.22 $ 855,763.16 Page 82 Clark County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Telephone and Utilities Training, Dues and Subscriptions Transportation $ 138,539.68 4,675.33 2,283.66 $ 1,564,103.00 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 35,819.77 647,730.98 52,523.61 119,555.71 133.09 708,339.84 2.29% 41.41% 3.36% 7.64% 0.01% 45.29% Totals $ 1,564,103.00 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 67,863 22.67 $ 20.42 $ 20.61 708,339.84 708,339.84 - Page 83 Clay County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Contracts With Other Counties Court Costs Supplement Court Costs-Jail Operation DUI Fees FICA Incentive Payment Jail Operation Payment Litter Abatement Medical Allotment Miscellaneous Revenue Phone Commission Reimbursements State Prisoner Payments Interest $ 509,229.00 11,400.10 10,436.05 2,365.17 27,800.00 102,555.00 42,321.16 136,817.63 118.00 43,888.79 33,998.01 967,302.83 957.71 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Contracts with Private Agencies Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 51,900.00 582,740.00 55,810.06 3,309.00 225,698.73 10,727.42 53,106.64 181,887.53 15,573.22 1,678.76 653,025.66 273,100.08 76,979.37 45,796.54 6,382.94 128,987.31 $ 1,889,189.45 Page 84 Clay County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 7,680.52 8,639.00 $ 2,383,022.78 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 27,800.00 1,273,197.94 509,229.00 78,004.80 957.71 493,833.33 1.17% 53.43% 21.37% 3.27% 0.04% 20.72% Totals $ 2,383,022.78 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 101,470 23.48 $ 17.74 $ 20.36 493,833.33 493,833.33 - Page 85 Clinton County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Supplement Court Costs, Jail Operation DUI Service Fee Jail Fee Booking Jail Medical Allotment Jail Operation Payment (Allotment) Other Receipts SSA Prisoner Payments Telephone Commissions Interest On Checking $ 1,844.47 34,014.50 2,847.17 36,859.07 3,630.80 44,495.50 1,984.76 400.00 4,486.04 292.16 $ 130,854.47 Expenditures: Bonds and Insurance Cleaning Supplies Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Transportation $ 9,828.40 195.51 24,629.20 4,750.00 326.56 2,497.00 5,473.30 14,154.24 1,157.40 1,279.82 142,049.00 36,029.27 334.94 19,305.40 1,573.81 263,583.85 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 132,729.38 132,729.38 Balance $ 265,458.76 Page 86 Clinton County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage Federal Revenues State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 400.00 86,832.44 43,329.87 292.16 132,729.38 0.15% 32.94% 16.44% 0.11% 50.36% Totals $ 263,583.85 100.00% $ 9,490 27.01 $ 27.01 $ 13.89 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Page 87 Crittenden County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Bed Allotment - State Board - Housing Jail Booking Fees - Prisoner Court Costs -Circuit Court Costs Supplement DUI Fees Jail Bond Acceptance Fees Juvenile Justice Medical Allotment Miscellaneous Reimbursements For Medicine Telephone Commissions Work Release Interest $ 27,499.91 21,225.00 5,995.50 3,291.39 8,202.56 1,343.17 1,558.00 400.00 2,520.94 940.48 458.46 2,246.44 1,195.00 49.88 Expenditures: Capital Projects/Debt Service/Lease Agreements Cleaning Supplies Food, Food Preparation and Equipment Furniture and Fixtures Housing Prisoners Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Expenditures Office Equipment and Supplies Other Expenses Payroll Payroll - Employee Benefits Telephone and Utilities $ 11,965.28 588.76 19,601.96 150.00 703.10 60.17 3,138.83 69,933.20 8,338.96 1,204.12 5,087.02 170,581.55 31,517.37 13,447.78 $ 76,926.73 Page 88 Crittenden County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues, and Subscriptions Transportation Expenses $ 250.00 1,476.52 $ 338,044.62 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 261,117.89 261,117.89 Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 44,198.45 32,678.40 49.88 261,117.89 13.08% 9.67% 0.01% 77.24% Totals $ 338,044.62 100.00% $ 6,435 51.94 $ 50.08 $ 29.02 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population - Page 89 Cumberland County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Booking Fee Court Costs Court Costs HB 413 DUI Fees Jail Medical Jail Operation Prisoner Reimbursement Per Diem Reimbursements Interest $ 1,385.34 3,603.83 11,400.10 2,491.53 2,775.72 30,278.38 2,767.75 98.00 388.29 $ 55,188.94 Expenditures: Food, Food Preparation and Equipment Housing Prisoners Juvenile Expenditures Medical Expenditures Payroll Payroll - Employee Benefits Training, Dues and Subscriptions Transportation $ 88.25 91,730.95 3,196.00 13,117.84 19,999.92 10,085.56 2,432.03 20,116.80 160,767.35 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category State Revenues Income from Inmates Other Income Funding from Fiscal Court Amount $ $ Percentage 50,549.56 4,251.09 388.29 105,578.41 160,767.35 Per Capita Contribution Per County Population 31.45% 2.64% 0.24% 65.67% 100.00% $ 14.73 105,578.41 105,578.41 - Page 90 Daviess County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Contract Housing - KY Contract Services - Highway Maintenance Court Costs DUI Fees Federal Prisoner Housing Guard Hour Reimbursements Home Monitoring Fees IN - Housing Other IN DOC - State Prisoners Inmate Reimbursement Fees KY DOC State Prisoners Medical Discounts Medical Reimbursements - Others Miscellaneous Prisoner Benefit Uniforms Social Security Incentive State Bed Allotment State Medical Allotment Telephone Commissions Work Release Fees Interest Income $ 16,271.00 2,005.00 85,803.49 23,438.64 4,202.10 10,475.00 5,152.00 111,155.00 1,200,640.00 296,991.22 3,020,012.42 1,006.94 74,275.86 46,908.00 82,435.25 14,600.00 363,159.24 22,390.86 165,204.96 44,372.83 8,303.19 Expenditures: Bonds and Insurance Capital Projects/Debt Service/Lease Agreements Communication Equipment Food, Food Preparation and Equipment Furniture and Fixtures Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Expenditures Office Equipment and Supplies Other Expenditures $ 95,304.09 445,052.56 2,885.70 719,723.93 580.57 25,076.16 56,700.15 321,579.67 104,275.52 48,827.70 $ 5,598,803.00 Page 91 Daviess County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Payroll Payroll - Employee Benefits Payroll - Food Telephone and Utilities Training, Dues, and Subscriptions Transportation Expenses Staff Uniforms, Supplies and Equipment $2,035,665.87 1,112,236.90 61,087.99 246,573.11 8,049.70 9,164.55 13,056.33 $ 5,305,840.50 Excess of Revenues Over Expenditures Funding from Fiscal Court $ 292,962.50 0.00 Balance $ 292,962.50 Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income $ 18,802.10 3,516,809.65 1,328,066.00 726,822.06 8,303.19 0.34% 62.81% 23.72% 12.98% 0.15% Totals $ 5,598,803.00 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 229,844 23.08 $ 21.15 $ (3.16) Page 92 Edmonson County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Jail Operation Court Costs Supplements DUI Service Fee Jail Medical Allotment Jail Operation Payment Allotment Jailer Bond Acceptance Fee Prisoner Reimbursements $ 4,888.39 11,400.10 1,093.32 2,456.56 25,257.94 65.00 19,906.96 $ 65,068.27 Expenditures: Food, Food Preparation and Equipment Housing Prisoners Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Transportation $ 413.66 142,074.00 27,576.08 65.00 100.00 31,546.91 3,178.96 153.25 4,796.91 209,904.77 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Funding from Fiscal Court $ 45,096.31 19,971.96 144,836.50 21.49% 9.51% 69.00% Totals $ 209,904.77 100.00% Per Capita Contribution Per County Population $ 12.15 144,836.50 144,836.50 - Page 93 Elliott County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs DUI Service Fee HB 413 Jail Medical Payments Jail Operation Prisoners Reimbursements Interest Earnings $ 1,184.76 1,261.83 11,400.10 1,675.38 25,257.94 2,290.00 7.21 $ 43,077.22 Expenditures: Housing Prisoners Juvenile Expenses Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Transportation Expenses $ 85,544.00 400.00 4,290.87 220.00 21,164.46 3,149.52 3,471.49 118,240.34 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 40,780.01 2,290.00 7.21 75,163.12 34.48% 1.94% 0.01% 63.57% Totals $ 118,240.34 100.00% Per Capita Contribution Per County Population $ 11.00 75,163.12 75,163.12 - Page 94 Estill County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Collection, HB 452 DUI Fees HB413 Court Costs Supplement Jail Bond Collection Fees Jail Reimbursements Miscellaneous Revenues Social Security Administration Finders Fee State Jail Medical State/Jail Allotment Telephone Commissions Work Release Interest $ 4,388.24 1,937.62 11,400.10 5,535.40 173.90 1,133.00 1,000.00 3,804.40 49,508.04 2,728.25 3,227.75 49.98 Expenses: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Contracted Services Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Service Agreements Telephone and Utilities $ 38,629.51 12,018.52 3,861.97 1,133.00 31,555.38 71,195.00 1,188.25 4,908.20 22,487.00 3,244.17 2,175.52 217,431.62 60,857.83 986.44 9,411.26 $ 84,886.68 Page 95 Estill County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 2,352.40 1,763.39 $ 485,199.46 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 400,312.78 400,312.78 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 1,000.00 71,038.40 12,798.30 49.98 400,312.78 0.21% 14.64% 2.64% 0.01% 82.50% Totals $ 485,199.46 100.00% $ 8,030 51.56 $ 50.06 $ 26.40 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population - Page 96 Fleming County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs DUI Fees General Prisoner Population Interest Jail Medical Payment Miscellaneous State Jail Allotment Other Revenue $ 3,026.06 2,295.08 33,536.18 0.05 3,413.30 20.00 39,819.82 11,400.01 $ 93,510.50 Expenditures: Food, Food Preparation and Equipment Juvenile Expenditures Housing Prisoners Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues and Subscriptions Transportation $ 657.31 3,909.00 157,080.00 9,896.41 11.98 290.00 29,799.12 8,699.02 468.90 2,267.96 23,815.47 236,895.17 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 143,384.67 143,384.67 - Page 97 Fleming County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 48,554.26 44,956.19 0.05 143,384.67 20.49% 18.98% 0.00% 60.53% Totals $ 236,895.17 100.00% Per Capita Contribution Per County Population $ 9.90 Page 98 Floyd County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Controlled Intake Prisoner DUI Service Fee Inmate - Medical Inter-County Prisoner Jail Bond Acceptance Fees Jail Medical Allotment Jail Operation Allotment Miscellaneous Social Security Administration Telephone Commissions Interest Income $ 321,381.98 13,000.67 4,069.58 975.00 4,091.63 77,094.11 123,016.80 24,475.57 22,800.00 27,899.42 430.44 Expenditures: Bonds and Insurance Capital Projects/Debt Service/Lease Agreements Cleaning Supplies Payroll - Employee Benefits Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Expenditures Office Supplies and Equipment Other Expenses Payroll Payroll - Food Payroll - Medical Personnel Telephone and Utilities Training, Dues, and Subscriptions $ 50,000.00 466,204.58 49,213.10 292,897.92 196,411.57 9,912.98 2,399.06 39,067.10 79,348.01 9,547.80 18,017.61 555,261.58 91,012.10 7,912.50 60,195.83 3,943.80 $ 619,235.20 Page 99 Floyd County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Transportation Expenses Staff Uniforms, Supplies and Equipment $ 12,061.03 2,933.31 $ 1,946,339.88 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 1,327,104.68 1,327,104.68 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 22,800.00 534,493.56 975.00 60,536.20 430.44 1,327,104.68 1.18% 27.46% 0.05% 3.11% 0.02% 68.18% Totals $ 1,946,339.88 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 55,699 34.77 $ 26.40 $ 31.32 - Page 100 Franklin County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Bond Fees DUI Service Fee Federal Prisoner Receipts Federal Prisoner Transport Revenues General Prisoners - Transport Inmate Fees Administration/Medical Inter-County Jail Contracts Jail Court Costs Jail Medical Allotment Jail Operation Allotment Medical and Transport State Prisoner Payments Telephone Work Release Program Miscellaneous Revenues $ 9,455.00 10,937.00 1,620.00 28,096.00 550.00 94,722.00 652,235.00 55,143.00 9,497.00 135,489.00 92,316.00 1,147,010.00 103,919.00 36,933.00 11,328.00 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Communication Equipment Data Processing and Service Total Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 88,911.00 634,748.27 29,227.59 4,131.95 7,807.00 225,340.06 15,130.19 154,579.00 418,319.24 21,124.31 45,796.00 1,365,238.46 555,727.26 3,584.25 213,337.78 $ 2,389,250.00 Page 101 Franklin County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 8,099.89 7,531.33 $ 3,798,633.58 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 1,409,383.58 1,409,383.58 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Funding from Fiscal Court $ 29,716.00 1,450,392.00 652,235.00 256,907.00 1,409,383.58 0.79% 38.18% 17.17% 6.76% 37.10% Totals $ 3,798,633.58 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 109,500 34.69 $ 28.89 $ 29.28 - Page 102 Fulton County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Contract - Others Court Costs Supplement Drug Testing DUI Fees Home Incarceration Jailer's Bond Fee Medical (State Payment) Miscellaneous Other Receipts (Vehicle Impound) Prisoner Reimbursement SSA Incentive Payment State - Court Costs State - Fees State - Medical State Prisoners State Prisoners - Class D Telephone Commissions Work Release Interest $ 70,690.11 10,570.11 2,760.00 2,477.29 4,282.00 1,620.00 178,139.90 9,237.58 3,906.00 11,982.49 8,200.00 6,396.41 50,799.84 3,476.70 747,498.53 1,291,964.33 34,658.22 4,272.32 621.84 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Contracted Services Food, Food Preparation and Equipment Home Incarceration Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses $ 51,803.62 105,905.98 39,109.56 4,249.61 264,600.25 2,146.90 5,000.00 24,964.74 126,116.62 232,285.81 34,229.48 4,159.54 $ 2,443,553.67 Page 103 Fulton County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Payroll Payroll - Employee Benefits Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 672,935.49 252,465.28 21,000.00 65,577.97 127,092.93 2,511.89 109,138.05 $ 2,145,293.72 Excess of Revenues Over Expenditures Funding Required $ 298,259.95 Balance $ 298,259.95 Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income $ 8,200.00 2,291,323.11 70,690.11 72,718.61 621.84 0.33% 93.77% 2.89% 2.98% 0.03% Totals $ 2,443,553.67 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 94,473 22.66 $ 21.53 $ (40.54) Page 104 Gallatin County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Jail DUI Jail Service HB 413 Jail Medical Jail Operations Pay Miscellaneous Revenues Interest $ 14,147.47 3,130.22 16,112.74 1,988.44 25,258.30 734.83 142.41 $ 61,514.41 Expenditures: Communication Equipment Housing Prisoners Juvenile Expenses Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 851.99 133,652.92 282.00 6,570.33 42.61 59.88 34,556.05 4,533.91 1,937.27 1,403.03 2,533.98 4,841.08 191,265.05 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 129,750.64 129,750.64 - Page 105 Galatin County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 60,637.17 734.83 142.41 129,750.64 31.71% 0.38% 0.07% 67.84% Totals $ 191,265.05 100.00% Per Capita Contribution Per County Population $ 16.26 Page 106 Garrard County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Court Costs Supplement DUI Fees Jail Medical Medical Reimbursements Miscellaneous Prisoners Reimbursement State Fees Work Release Interest $ 6,487.94 11,400.10 2,994.59 2,816.44 36.77 10.00 20,637.82 33,109.42 720.00 3.06 $ 78,216.14 Expenditures: Housing Prisoners Juvenile Expenses Medical Costs Other Expenditures Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues and Subscriptions Transportation $ 329,308.51 33,130.00 43,604.08 522.50 27,763.80 4,667.16 592.09 100.00 25,000.08 464,688.22 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 386,472.08 386,472.08 - Page 107 Garrard County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Funding from Fiscal Court $ 56,808.49 3.06 21,404.59 386,472.08 12.22% 0.00% 4.61% 83.17% Totals $ 464,688.22 100.00% Per Capita Contribution Per County Population $ 23.91 Page 108 Grant County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: AOC Rent - Pretrial Bond Acceptance Fees Bond Payment Fees Canteen Contracts With Other Counties Drug Test DUI Fees Federal Prisoner Housing Home Incarceration Insurance Reimbursement Medical Allotment Medical Reimbursements Miscellaneous Pay Phone Commission Reimbursements SB 332 Revenue Housing Social Security Incentive State Fees State Prisoner Transports Work Release Prisoners Interest $ 28,485.69 2,813.35 7,389.49 5,074.42 223,405.00 24,083.12 7,698.55 951,968.15 4,861.50 689.71 3,346.98 30,792.55 5,934.21 138,164.70 1,490.82 129,727.79 8,400.00 46,097.64 1,233,428.83 700.00 83,512.22 2,528.94 Expenditures: Bonds and Insurance Capital Projects/Debt Service/Lease Agreements Cleaning Supplies Communication Equipment Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Expenses Office Supplies and Equipment Other Expenses $ 44,200.00 584,396.02 42,546.27 4,859.36 245,303.65 20,553.03 63,896.80 240,599.16 34,248.37 1,256.92 $ 2,940,593.66 Page 109 Grant County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Payroll Payroll - Employee Benefits Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues, and Subscriptions Transportation Expenses $1,477,280.67 493,296.31 43,310.36 12,780.04 175,298.13 15,924.71 14,498.72 $ 3,514,248.52 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 960,368.15 1,319,057.69 223,405.00 427,844.39 9,918.43 573,654.86 27.34% 37.53% 6.36% 12.17% 0.28% 16.32% Totals $ 3,514,248.52 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 110,900 31.69 $ 26.42 $ 23.59 573,654.86 573,654.86 - Page 110 Graves County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class D Felon Payments Court Costs, Jail Operation DUI Service Fees Inter-County Jail Contract With Other Counties Jail (Work Release) Jail Bond Fees Jail Medical Payments Jail Operation Pay Miscellaneous Payments Reimbursements/Refunds State Prisoner Payment (Controlled Intake) Interest $ 704,377.02 39,183.05 6,618.68 49,004.21 14,809.00 7,181.35 3,248.24 89,560.44 54,225.32 24,778.35 62,319.25 452.77 $ 1,055,757.68 $ 154,159.84 42,039.35 154,337.88 353,694.52 8,495.58 31,572.72 68,298.35 47,251.88 800,993.82 117,693.01 7,816.35 32,810.67 25,603.85 1,844,767.82 Expenditures: Capital Projects/Debt Service/Lease Agreements Cleaning Supplies Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Transportation Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 789,010.14 789,010.14 - Page 111 Graves County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 905,306.68 49,004.21 100,994.02 452.77 789,010.14 49.08% 2.66% 5.47% 0.02% 42.77% Totals $ 1,844,767.82 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 45,625 32.68 $ 29.30 $ 21.10 Page 112 Grayson County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Contracts - Other Counties Court Costs DUI Service Fees Federal Prisoners General Population Home Incarceration Inmate Phone Commission Jail Medical Payments Jail Operations Payments Miscellaneous Prisoner Fee Reimbursements State Prisoners Payments Surplus Sales Work Release Interest Income $ 139,117.00 12,603.38 3,410.02 4,864,435.05 8,846.50 100.00 209,548.67 31,288.63 74,670.72 31,811.84 54,161.72 2,124,380.52 3,725.00 14,936.34 25,107.45 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Communication Equipment Consultants Data Processing and Service Equipment and Repairs Food, Food Preparation and Equipment Furniture and Fixtures Inmate Clothing, Linens and Hygiene Legal Fees Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Medical Personnel $ 178,471.40 735,314.88 124,444.19 24,960.30 198.46 23,704.84 6,910.36 650,785.46 14,150.00 14,502.45 10,679.81 176,547.99 229,258.67 80,812.20 29,049.64 2,962,884.81 1,425,694.11 62,955.88 $ 7,598,142.84 Page 113 Grayson County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 58,989.42 326,183.17 18,993.49 324,033.71 $ 7,479,525.24 Excess of Revenues Over Expenditures Funding from Fiscal Court $ 118,617.60 0.00 Balance $ 118,617.60 Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income $ 4,864,435.05 2,255,199.77 139,117.00 335,666.02 3,725.00 64.02% 29.68% 1.83% 4.42% 0.05% Totals $ 7,598,142.84 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 204,385 36.60 $ 33.00 $ (4.74) Page 114 Green County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs-HB413 Court Costs-HB452 DUI Fees Medical Money Other Services Reimbursement Fees SB332 Reimbursements State Allotment Interest $ 11,400.10 3,004.90 2,283.24 2,282.00 5.00 1,725.00 669.84 25,258.30 129.30 $ 46,757.68 Expenditures: Housing Prisoners Medical Costs Other Expenses Payroll Payroll - Employee Benefits Training, Dues and Subscriptions Transportation $ 106,106.00 10,652.16 705.59 37,909.00 8,077.53 2,333.06 5,666.59 171,449.93 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 44,228.54 2,399.84 129.30 124,692.25 25.79% 1.40% 0.08% 72.73% Totals $ 171,449.93 100.00% Per Capita Contribution Per County Population $ 10.69 124,692.25 124,692.25 - Page 115 Greenup County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs HB 452 Federal Prisoners General Population Intake General Prison Housing General Prisoner Medical Co-Pay House Bill 413 Jail Bond Fees Juvenile Parent Reimbursement KST Class D KST Controlled Intake KST DUI Fees Medical Allotment Miscellaneous Receipts SSA Incentive Pay State Allotment Telephone Fees Interest $ 51,000.71 272.00 8,440.45 37,092.19 1,653.99 11,400.10 310.00 40.00 227,845.01 135,516.09 9,413.71 6,400.92 670.99 2,400.00 78,978.12 25,062.59 255.75 Expenditures: Bonds and Insurance Capital Projects/Debt Service/Lease Agreements Cleaning Supplies Communication Equipment Equipment and Repairs Food, Food Preparation and Equipment Housing Prisoners Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries $ 15,321.53 244,843.14 17,454.67 284.70 403.97 170,881.55 3,368.50 2,591.00 18,126.18 59,048.18 5,936.49 498,810.20 204,054.53 45,471.76 $ 596,752.62 Page 116 Greenup County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Telephone and Utilities Training, Dues and Subscriptions Transportation $ 63,865.49 4,514.08 1,366.55 $ 1,356,342.52 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 2,672.00 520,554.66 73,270.21 255.75 759,589.90 0.20% 38.38% 5.40% 0.02% 56.00% Totals $ 1,356,342.52 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 40,330 33.48 $ 27.41 $ 20.38 759,589.90 759,589.90 - Page 117 Hancock County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs - Jail HB 413 Court Costs - Jail HB 452 DUI Service Fee Jail Bond Acceptance Fee Jail Medical Payments Jail Operation Pay Miscellaneous Prisoner Reimbursements - SB 332 Work Release - Jail Other Receipts $ 11,400.10 4,283.27 1,214.95 200.00 1,890.92 25,258.30 2,011.32 800.00 1,095.00 817.78 $ 48,971.64 Expenditures: Cleaning Supplies Equipment and Repairs Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Service Agreements Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 2,062.86 2,033.02 14,719.69 20,164.63 297.18 16,423.32 7,131.83 1,124.31 112,280.83 46,176.01 16,254.10 4,203.35 1,286.16 9,900.94 250.00 1,393.53 255,701.76 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 206,730.12 206,730.12 - Page 118 Hancock County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Funding from Fiscal Court $ 44,047.54 4,924.10 206,730.12 17.22% 1.93% 80.85% Totals $ 255,701.76 100.00% $ 3,650 64.53 $ 64.53 $ 24.44 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Page 119 Hardin County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class D Felons Contracts With Other Counties Court Costs Supplement Court Costs/Hardin County Circuit Clerk/Jail Operations Housing Juveniles - Other Counties Insurance Reimbursement Medical Reimbursements Miscellaneous Payments Miscellaneous Receipts Operation Payment/Allotment Other Receipts (HMH BD. DESG. FUNDS) Other Receipts (RC Building) Prisoners Per Diem/Booking Fees Social Security Incentive State - Housing Juveniles State DUI Service Fees State Grant-Litter Abatement State Medical Payment State Prisoner Payments Telephone Commissions Work Release and Weekenders Interest $1,521,911.14 187,189.50 11,400.10 113,875.59 347,130.00 1,620.28 19,104.64 28,754.19 2,784.51 184,739.52 582,538.00 948.00 61,317.17 8,600.00 237,150.00 52,588.21 71,828.84 169,754.00 386,613.60 169,700.48 76,456.46 10,852.40 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Communication Equipment Contracted Services Data Processing and Service Equipment and Repairs Food, Food Preparation and Equipment Furniture and Fixtures Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment $ 172,257.63 804,890.86 112,797.34 3,764.22 8,262.35 2,650.31 16,817.99 537,932.25 4,440.00 39,947.02 286,192.80 $ 4,246,856.63 Page 120 Hardin County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 591,719.85 34,176.65 509.10 2,118,326.51 852,610.80 116,378.30 11,409.93 329,677.21 8,427.79 39,341.61 $ 6,092,530.52 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 1,845,673.89 1,845,673.89 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 8,600.00 2,749,861.00 534,319.50 943,223.73 10,852.40 1,845,673.89 0.15% 45.13% 8.77% 15.48% 0.18% 30.29% Totals $ 6,092,530.52 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 161,193 37.80 $ 32.80 $ 19.21 - Page 121 Harlan County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs, Jail Operation Court Costs, Supplement DUI Service Fees Jail Medical Payments Jail Operation Pay Jailers Bond Fees Miscellaneous SSA Incentive Pay Telephone Commissions Vending Machine Commissions Work Release Other Medical Payments $ 5,908.69 11,400.10 5,504.51 10,211.90 152,263.08 2,624.00 23,512.53 9,000.00 26,168.61 297.46 2,221.00 15,865.46 $ 264,977.34 Expenditures: Cleaning Supplies Food, Food Preparation and Equipment Housing Prisoners Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 23,045.44 75,001.98 23,232.35 42,979.48 77,945.30 4,001.27 702.49 528,497.51 175,982.96 4,613.15 49,995.84 1,798.45 5,164.20 1,012,960.42 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 747,983.08 747,983.08 - Page 122 Harlan County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage Federal Revenues State Revenues Income from Inmates Funding from Fiscal Court $ 9,000.00 185,288.28 70,689.06 747,983.08 0.89% 18.29% 6.98% 73.84% Totals $ 1,012,960.42 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 33,580 29.47 $ 29.47 $ 23.43 Page 123 Harrison County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs - HB 452 DUI Fees From State HB 413 - Court Costs Supplement Senate Bill 332 State Fees (Allotment) State Fees Medical Miscellaneous Revenues $ 5,572.22 3,178.44 11,400.10 7,180.00 38,654.88 3,223.14 3,160.26 $ 72,369.04 Expenditures: Communication Equipment Debt Collection/Billing Services Total Food, Food Preparation and Equipment Home Incarceration Housing Prisoners Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues and Subscriptions Transportation $ 547.63 1,792.50 312.11 976.00 304,433.66 104.00 24,055.62 2,569.87 89,822.42 24,678.16 2,292.11 3,193.80 35,885.82 490,663.70 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 418,294.66 418,294.66 - Page 124 Harrison County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Funding from Fiscal Court $ 62,028.78 10,340.26 418,294.66 12.64% 2.11% 85.25% Totals $ 490,663.70 100.00% Per Capita Contribution Per County Population $ 22.91 Page 125 Hart County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Supplement HB 413 DUI Fees Housing Class D Housing Control Intake Insurance Proceeds Operation Court Costs Prisoner Reimbursements Reimbursements Social Security Incentive State Jail Bed Allotment State Medical Jail Allotment Telephone Commissions Interest $ 11,400.10 2,370.99 713,466.78 230,460.30 3,530.00 10,723.16 93,498.80 2,541.79 2,400.00 51,709.08 88,316.08 25,605.43 1,549.19 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Communication Equipment Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Medical Personnel Telephone and Utilities $ 22,611.96 185,769.16 27,331.11 82.62 139,021.61 2,830.92 6,828.21 1,980.00 38,718.48 189,973.91 9,531.45 230.35 635,495.69 193,505.13 6,300.00 94,150.37 $ 1,237,571.70 Page 126 Hart County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 7,956.12 2,152.69 $ 1,564,469.78 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 2,400.00 1,108,446.49 121,646.02 5,079.19 326,898.08 0.15% 70.85% 7.78% 0.32% 20.90% Totals $ 1,564,469.78 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 58,522 26.65 $ 23.48 $ 17.92 326,898.08 326,898.08 - Page 127 Henderson County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Booking Fees Court Costs DUI Fees Federal Prisoner Payment Federal Prisoner Transport Revenue Holding State Prisoners Inter-County Prisoners Jail Bond Fees Jail Medical Allotment Jail Operation KST-Reimbursements Miscellaneous Revenue Reimbursements Social Security Administration Incentive Telephone Work Release Interest $ 36,840.00 47,765.64 18,561.04 734,674.72 45,797.33 1,494,388.24 627,265.00 7,078.00 11,740.98 192,122.04 297,427.00 174.32 161,271.88 16,400.00 210,000.00 35,284.63 2,887.18 Expenditures: Capital Projects and Debt Service Cleaning Supplies Communication Equipment Data Processing and Service Total Equipment and Repairs Food, Food Preparation and Equipment Furniture and Fixtures Home Incarceration Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses $ 613,410.18 51,293.67 5,145.51 8,136.72 18,170.65 488,086.90 1,310.37 226.35 45,581.24 70,325.85 598,606.93 19,118.02 5,618.00 $ 3,939,678.00 Page 128 Henderson County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $1,618,006.81 532,136.03 77,680.41 9,928.58 146,920.14 21,558.22 29,218.37 $ 4,360,478.95 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 751,074.72 2,062,004.94 627,265.00 496,446.16 2,887.18 420,800.95 17.21% 47.29% 14.39% 11.39% 0.07% 9.65% Totals $ 4,360,478.95 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 152,261 28.64 $ 24.61 $ 9.26 420,800.95 420,800.95 - Page 129 Henry County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Supplement DUI Receipts Jail Court Fees Medical Miscellaneous State Allotment Interest $ 11,400.10 5,401.73 22,078.79 5,788.03 13.94 53,377.32 975.34 $ 99,035.25 Expenditures: Housing Prisoners Juvenile Expenses Medical Costs Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Training, Dues and Subscriptions Transportation $ 354,143.88 1,974.00 27,730.95 338.37 81,826.71 15,554.97 990.18 3,027.94 10,143.00 495,730.00 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 98,045.97 13.94 975.34 396,694.75 19.78% 0.00% 0.20% 80.02% Totals $ 495,730.00 100.00% Per Capita Contribution Per County Population $ 25.15 396,694.75 396,694.75 - Page 130 Hickman County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Boarding Fee Bond Acceptance Fee Booking Fee City Payroll Tax Contracts With Other Counties Court Cost Supplement Court Costs Dispatch Service Doctor Nurse RX Co-Pays Drug Testing DUI Fees Health Insurance Home Incarceration Jail Medical Payment Miscellaneous Social Security Administration State Fees State Prisoners Telephone Cards Telephone Commissions Work Release Interest $ 12,437.60 520.00 5,357.39 1,938.94 138,705.76 11,400.10 452.56 16,076.63 5,815.24 1,116.80 778.53 19,326.10 920.00 2,452.66 1,181.76 3,200.00 33,819.46 541,996.95 9,471.35 16,805.68 11,658.70 289.76 Expenditures: Bonds and Insurance Canteen Materials/Phone Cards Capital Projects and Debt Service Cleaning Supplies Food, Food Preparation and Equipment Home Incarceration Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs $ 19,194.00 5,250.00 192,913.77 4,064.15 95,001.99 496.75 4,380.18 94.00 28,693.80 17,653.86 $ 835,721.97 Page 131 Hickman County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 4,361.43 555.35 383,746.96 112,868.49 75.00 9,000.00 1,596.43 45,394.31 3,311.48 1,496.94 $ 930,148.89 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 94,426.92 94,426.92 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 3,200.00 590,900.26 138,705.76 84,610.62 18,305.33 94,426.92 0.34% 63.53% 14.91% 9.10% 1.97% 10.15% Totals $ 930,148.89 100.00% $ 32,118 28.96 $ 22.95 $ 18.26 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population - Page 132 Hopkins County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Supplement Insurance Reimbursements Interstate Prisoner Housing Jail Allotment-KST Jail Bond Fees Jail Commissary Reimbursements Jail Court Costs Jail Medical-KST Jail-Medical Reimbursements Jail-Telephone Commissions Jail-Work Release KST-DUI KST-Housing State Prisoners Miscellaneous Revenue Other Receipts Reimbursements SB332 Jail Fees Social Security Incentive Surplus Equipment Sales Interest $ 11,400.10 4,395.00 33,985.00 163,172.04 3,460.82 29,159.46 32,391.41 165,071.12 17,251.41 86,388.62 56,230.27 12,678.05 1,987,827.60 400.00 29,946.47 57,068.33 136,608.36 14,000.00 3,982.25 6,168.25 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Equipment and Repairs Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Materials and Supplies Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits $ 27,076.13 984,195.01 31,953.65 12,872.37 314,625.80 13,057.83 43,000.45 39,982.28 457,931.13 31,733.43 31,836.71 1,531,747.80 615,323.25 $ 2,851,584.56 Page 133 Hopkins County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Service Agreements Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 4,463.46 6,357.32 262,212.80 13,173.85 29,377.85 $ 4,450,921.12 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 1,599,336.56 1,599,336.56 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 14,000.00 2,372,540.32 454,893.74 10,150.50 1,599,336.56 0.32% 53.30% 10.22% 0.23% 35.93% Totals $ 4,450,921.12 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 138,100 32.23 $ 25.10 $ 34.16 - Page 134 Jackson County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Collections, Circuit Clerk DUI Fees Jail Meal Per Diem State Jail Allotment State Jail Medical Interest $ 10,388.50 1,868.87 22.00 45,178.68 3,818.04 328.31 $ 61,604.40 Expenditures: Cleaning Supplies Contracted Services Food, Food Preparation and Equipment Housing Prisoners Juvenile Expenditures Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Telephone and Utilities Training, Dues and Subscriptions Transportation $ 12,172.19 2,715.90 98,636.40 29,139.15 4,419.23 6,920.87 31,613.65 5,384.25 6,000.00 116,067.73 36,073.01 31,687.90 22,841.23 2,842.23 2,758.23 409,271.97 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 347,667.57 347,667.57 - Page 135 Jackson County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 61,254.09 22.00 328.31 347,667.57 14.96% 0.01% 0.08% 84.95% Totals $ 409,271.97 100.00% $ 10,950 34.31 $ 34.31 $ 25.52 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Page 136 Jessamine County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Adult Prisoners Booking Fees Class D Felons Commission on Pay Phones Court Costs Supplement DUI Fees Housing Paid By Inmate Jail Bond Fees Medical - Other Counties Refunds Social Security Incentive State Jail Medical State Prisoners State/Jail Allotment Transporting C.S. Workers Work Release Interest $ 49.98 59,117.00 285,657.72 15,271.84 11,400.10 8,510.10 25,290.58 10,010.00 75.00 18,867.93 5,400.00 5,570.06 166,983.84 88,821.22 4,630.00 56,664.00 213.19 Expenditures: Capital Projects and Debt Service Cleaning Supplies Equipment and Repairs Food, Food Preparation and Equipment Home Incarceration Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 102,001.52 33,092.06 13,645.31 191,076.10 6,974.64 24.00 9,224.09 20,881.83 103,032.53 5,240.37 385.57 884,185.69 136,597.13 30,161.14 7,765.08 79,351.66 $ 762,532.56 Page 137 Jessamine County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 3,943.80 12,382.72 $ 1,639,965.24 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Amount Percentage $ 5,400.00 566,943.04 49.98 189,926.35 213.19 877,432.68 $ 1,639,965.24 $ 55,587 29.50 $ 27.67 $ 20.74 0.34% 34.57% 0.00% 11.58% 0.01% 53.50% 100.00% 877,432.68 877,432.68 - Page 138 Johnson County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Contracts With Other Counties DUI Fees Jail Medical State Jail Fees Interest $ 693,004.26 4,849.14 26,411.66 83,155.92 669.43 $ 808,090.41 Expenditures: Capital Projects and Debt Service Housing Prisoners Juvenile Expenses Medical Costs Payroll Payroll - Employee Benefits $ 740,716.41 398,880.13 2,076.00 56,253.07 34,999.92 12,330.63 1,245,256.16 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Other Income Funding from Fiscal Court $ 114,416.72 693,004.26 669.43 437,165.75 9.19% 55.65% 0.05% 35.11% Totals $ 1,245,256.16 100.00% Per Capita Contribution Per County Population $ 18.33 437,165.75 437,165.75 - Page 139 Kenton County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class D Felons Collection Bond Fees Court Costs Court Costs HB 413 DUI Service Fee Federal Prisoners Jail Operations Medical Payment Miscellaneous Receipts Phone Commission Prisoner Booking Fees Prisoner Housing Fees Prisoner Medical Fees Social Security Administration Incentive State Prisoners Work Release Interest $ 303,091.00 28,715.00 83,622.00 10,570.00 24,221.00 13,593.00 492,879.66 161,004.00 10.34 219,866.00 168,946.00 125,555.00 35,232.00 27,600.00 841,223.00 27,755.00 13,822.00 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Data Processing and Service Total Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Parking Fees Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment $ 65,000.00 562,243.00 29,997.00 44,775.00 387,795.00 51,302.00 81,699.00 24,822.00 775,965.00 33,205.00 20,000.00 3,035,062.00 1,798,732.00 29,844.00 $ 2,577,705.00 Page 140 Kenton County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Telephone and Utilities Training, Dues and Subscriptions Transportation $ 267,416.00 3,413.00 21,666.00 $ 7,232,936.00 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 4,655,231.00 4,655,231.00 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 41,193.00 1,916,610.66 606,079.34 13,822.00 4,655,231.00 0.57% 26.50% 8.38% 0.19% 64.36% Totals $ 7,232,936.00 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 163,663 43.69 $ 40.26 $ 30.45 - Page 141 Knott County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: County Jail Allotment Court Costs Court Costs Supplement DUI Fees Other Receipts Routine Medical Interest $ 55,087.94 2,387.91 7,137.81 3,603.54 90.00 8,032.99 18.12 $ 76,358.31 Expenditures: Capital Projects and Debt Service Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Service Agreements Telephone and Utilities Training, Dues and Subscriptions Transportation $ 34,244.16 25,315.58 137,517.85 919.27 40,442.53 13,404.98 2,098.85 183,516.07 103,432.36 189.00 26,744.96 250.00 932.12 569,007.73 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 492,649.42 492,649.42 - Page 142 Knott County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 76,250.19 90.00 18.12 492,649.42 13.40% 0.02% 0.00% 86.58% Totals $ 569,007.73 100.00% $ 2,555 84.44 $ 77.74 $ 27.60 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Page 143 Knox County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Collection DUI Fees Other Revenues Reimbursement State Jail Medical State/Jail Allotment Interest $ 12,716.43 6,776.64 4,590.00 15.00 22,319.44 73,838.16 580.27 $ 120,835.94 Expenditures: Capital Projects and Debt Service Food, Food Preparation and Equipment Housing Prisoners Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues and Subscriptions Transportation $ 40,855.06 5,269.34 853,779.40 42,341.27 4,047.57 70,364.53 11,640.56 160,319.46 54,353.93 14,433.82 2,183.00 17,261.87 1,276,849.81 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 1,156,013.87 1,156,013.87 Balance $ - Page 144 Knox County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 115,650.67 4,605.00 580.27 1,156,013.87 9.05% 0.36% 0.05% 90.54% Totals $ 1,276,849.81 100.00% Per Capita Contribution Per County Population $ 36.23 Page 145 Larue County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Bond Acceptance Fees Booking Fees Class C Inmates Class D Felons Community Service Prisoners Contracts-Other Counties Controlled Intake Prisoners Court Costs Supplement DUI Fees General Prisoner Population Jail Medical Payment Juvenile Day Reimbursements Miscellaneous Social Security Incentive State Fees Telephone Commissions Interest $ 765.00 9,673.57 74,782.86 433,762.76 16,388.82 117,630.01 103,912.27 11,400.10 1,695.41 23,501.00 5,061.44 22,397.60 2,053.57 3,200.00 38,103.53 23,135.79 59.58 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Communication Equipment Equipment and Repairs Food, Food Preparation and Equipment Furniture and Fixtures Inmate Clothing, Linens and Hygiene Juvenile Expenditures Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Telephone and Utilities $ 23,590.33 216,732.12 20,266.91 865.00 5,539.25 169,817.52 273.04 3,059.45 17,225.95 12,893.39 91,447.21 3,577.76 6,623.89 386,654.34 120,478.89 74,079.70 $ 887,523.31 Page 146 Larue County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 5,662.49 8,295.91 $ 1,167,083.15 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 3,200.00 707,504.79 117,630.01 59,128.93 59.58 279,559.84 0.27% 60.62% 10.08% 5.07% 0.01% 23.95% Totals $ 1,167,083.15 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 41,975 27.39 $ 22.23 $ 20.73 279,559.84 279,559.84 - Page 147 Laurel County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Controlled Intake Court Costs Jail Operation Court Costs Supplement DUI Service Fees Federal Medical Reimbursement Federal Prisoner Payment Inter-County Jail Contracts Jail Bed Allotment Jail Medical Payments Jail Work Release Jailer Bond Acceptance Fees Other Receipts Prisoner Reimbursements Reimbursements Social Security Incentive Pay Telephone Reimbursements Vending Machine Commission Interest $ 897,679.05 29,703.83 11,400.10 9,564.73 744.00 345,481.42 613.28 195,541.56 12,121.30 17,413.96 7,860.00 88,814.97 38,536.13 11,141.10 23,200.00 113,826.64 1,044.48 1,185.38 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Communication Equipment Contracted Services Data Processing and Service Total Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits $ 177.63 99,969.71 49,660.29 4,577.35 5,330.00 25,505.85 269,428.92 48.00 11,456.69 12,739.38 188,149.48 23,027.15 76.75 1,482,938.90 507,670.13 $ 1,805,871.93 Page 148 Laurel County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 8,831.38 162,997.45 6,206.36 11,346.27 $ 2,870,137.69 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 1,064,265.76 1,064,265.76 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 369,425.42 1,156,010.57 613.28 278,637.28 1,185.38 1,064,265.76 12.87% 40.28% 0.02% 9.71% 0.04% 37.08% Totals $ 2,870,137.69 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 151,031 19.00 $ 18.34 $ 19.01 - Page 149 Lawrence County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs DUI Service Fee Jail Medical Allotment Jail Operations Miscellaneous Interest $ 20,534.32 4,136.04 7,839.87 32,615.86 15,446.73 54.98 $ 80,627.80 Expenditures: Food, Food Preparation and Equipment Housing Prisoners Juvenile Expenses Medical Costs Other Expenses Payroll Training, Dues and Subscriptions Transportation $ 202.38 212,250.00 799.00 65,682.45 30,580.81 98,721.68 580.50 1,329.02 410,145.84 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 65,126.09 15,446.73 54.98 329,518.04 15.88% 3.77% 0.01% 80.34% Totals $ 410,145.84 100.00% Per Capita Contribution Per County Population $ 20.53 329,518.04 329,518.04 - Page 150 Lee County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Collection, Circuit Clerk DUI Fees HB 413 Receipts Reimbursements State Jail Medical State/Jail Allotment Interest $ 1,391.97 563.05 4,591.44 350.00 2,816.44 32,132.98 76.40 $ 41,922.28 Expenditures: Housing Prisoners Medical Expenses Other Expenditures Payroll Payroll - Employee Benefits Training, Dues, and Subscriptions Transportation Expenses $ 147,760.41 13,362.11 3,500.00 34,384.86 4,715.27 785.84 1,455.91 205,964.40 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 41,495.88 350.00 76.40 164,042.12 20.14% 0.17% 0.04% 79.65% Totals $ 205,964.40 100.00% Per Capita Contribution Per County Population $ 21.07 164,042.12 164,042.12 - Page 151 Leslie County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Court Costs Supplement DUI Service Fee Jail Allotment Jail Medical Interest $ 3,831.91 11,400.10 2,218.36 32,765.98 3,321.64 57.93 $ 53,595.92 Expenditures: Housing Prisoners Medical Costs Other Expenses Payroll $ 278,329.87 25,767.77 7.00 92,867.72 396,972.36 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Other Income Funding from Fiscal Court $ 53,537.99 57.93 343,376.44 13.49% 0.01% 86.50% Totals $ 396,972.36 100.00% Per Capita Contribution Per County Population $ 28.51 343,376.44 343,376.44 - Page 152 Letcher County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Court Costs Supplement DUI Fees Housing Control Jail Bed Allotment Jail Bond Fees Medical Allotment Miscellaneous Revenues Phone Commission Reimbursements and Refunds Social Security Administration Work Release Interest Checking $ 4,990.00 11,400.00 2,337.00 138,258.00 147,679.00 2,304.00 9,951.00 3,352.00 19,301.00 299.00 30,800.00 4,860.00 598.00 $ 376,129.00 Expenditures: Cleaning Supplies Food, Food Preparation and Equipment Furniture and Fixtures Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Telephone and Utilities Training, Dues, and Subscriptions Transportation Expenses $ 3,642.76 131,816.11 1,694.53 6,779.00 3,864.71 7,935.79 23,156.14 2,362.01 12,438.99 373,105.98 123,320.75 40,413.29 25,214.00 500.00 1,538.86 757,782.92 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 381,653.92 381,653.92 - Page 153 Letcher County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage Federal Revenues State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 30,800.00 314,615.00 30,116.00 598.00 381,653.92 4.07% 41.52% 3.97% 0.08% 50.36% Totals $ 757,782.92 100.00% $ 31,025 24.21 $ 24.21 $ 15.47 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Page 154 Lewis County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Bond Collection Fee Class D Felons Court Costs Dispatch Reimbursements DUI Fees Jail Medical Payments Jail Operation Payments Telephone Miscellaneous $ 14,202.50 387,708.75 11,055.95 5,000.04 2,883.13 3,485.88 32,675.78 10,900.48 10,052.40 $ 477,964.91 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Food, Food Preparation and Equipment Furniture and Fixtures Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 25,000.00 111,465.00 16,182.39 60,838.37 1,882.81 4,621.75 846.00 20,180.01 38,585.34 6,232.36 1,625.57 451,519.50 90,650.72 6,161.18 34,485.95 519.39 3,849.17 874,645.51 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 396,680.60 396,680.60 - Page 155 Lewis County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 437,809.49 35,155.38 5,000.04 396,680.60 50.06% 4.02% 0.57% 45.35% Totals $ 874,645.51 100.00% $ 23,725 36.83 $ 32.13 $ 28.70 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Page 156 Lexington Fayette Urban County Government Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Administrative Fees Booking Fees Bureau of Prisons Class D Felons Class D Felons - Adults District Court Fees DUI Fees Immigration /Naturalization Military Other Revenues Outside Providers Revenue State Contribution State Medical Payments Revenue State Prisoner Fee Social Security Incentive U.S. Marshall $ 126,958.00 214,771.00 163,769.00 8,357.00 107,626.00 781,030.00 66,007.00 13,409.00 3,645.00 89,630.00 196,535.00 1,160,800.00 181,274.00 1,001,397.00 50,040.00 1,402,361.00 $ 5,567,609.00 $4,061,638.00 1,443,780.00 79,181.00 2,970,520.00 252,076.00 164,853.00 11,661,161.00 4,855,057.00 839,858.00 18,149.00 315,365.00 26,661,638.00 Expenditures: Capital Projects/Debt Service/Lease Agreements Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Medical Costs Materials and Supplies Other Expenses Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues and Subscriptions Transportation Excess of Expenditures Over Operating Revenues Funding Required to Meet Expenditures $ 21,094,029.00 21,094,029.00 Balance $ - Page 157 Lexington Fayette Urban County Government Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Funding from Fiscal Court $ 1,633,224.00 3,306,491.00 196,535.00 431,359.00 21,094,029.00 6.12% 12.40% 0.74% 1.62% 79.12% Totals $ 26,661,638.00 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 438,000 60.87 $ 51.60 $ 79.19 Page 158 Lincoln County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Booking Fees Class C State Prisoner Pay Class D State Prisoner Payment Court Costs Supplement Court Costs, Jail Operation DUI Fees Home Incarceration Fees Insurance Reimbursement Jail Bond Fees Jail Contracts, Other Counties Jail Medical Payments Jail Operation Payment Jail Work Release Miscellaneous Reimbursements (Canteen Deputy) Miscellaneous Revenue Nurse/Medical Fees Prisoner Reimbursements/Refunds Social Security Administration - Incentive State Prisoner, Controlled Intake Telephone Commissions Interest $ 16,205.17 32,456.83 303,263.62 7,788.98 10,513.72 2,567.83 1,510.00 1,774.90 2,670.87 307,877.91 4,729.46 69,483.39 13,972.69 10,871.01 1,383.30 7,671.74 8,145.34 5,600.00 98,765.92 12,234.02 477.14 Expenditures: Bonds and Insurance Cleaning Supplies Equipment and Repairs Food, Food Preparation and Equipment Home Incarceration Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses $ 20,632.71 19,722.39 6,620.65 138,699.53 2,374.00 3,197.92 17,776.16 62,034.42 3,129.01 2,126.02 $ 919,963.84 Page 159 Lincoln County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Payroll Payroll - Employee Benefits Payroll - Medical Personnel Service Agreements Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 452,083.96 144,034.47 10,550.80 872.00 1,167.66 32,659.14 6,644.28 3,561.61 927,886.73 Excess of Expenditures Over Operating Revenues Prior Year Surplus From Jail Fund Used To Meet Current Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 5,600.00 529,569.75 307,877.91 76,439.04 477.14 7,922.89 0.61% 57.07% 33.18% 8.24% 0.05% 0.85% Totals $ 927,886.73 100.00% $ 40,990 22.64 $ 22.64 $ 0.32 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population 7,922.89 7,922.89 - Page 160 Lincoln County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Lincoln County did not have any transfers in from any other county funds to support the Detention Center. Prior year carry forward from the Jail Fund was used to meet current year jail expenditures. Page 161 Livingston County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Booking Fees Court Costs Court Costs Supplement DUI Fees Insurance Reimbursement Jail Acceptance Bond Jail Allotment Jail Medical Payment Telephone Commissions Work Release $ 3,750.00 7,470.23 10,570.11 2,606.54 5,103.28 554.07 25,258.30 4,222.55 2,170.27 6,835.00 $ 68,540.35 Expenditures: Bonds and Insurance Cleaning Supplies Food, Food Preparation and Equipment Furniture and Fixtures Housing Prisoners Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 8,081.20 4,279.74 18,378.78 310.90 31,750.00 921.84 470.00 1,975.64 28,955.66 2,162.33 465.29 168,623.08 74,417.10 36,140.19 4,640.03 11,704.98 825.00 2,856.27 396,958.03 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 328,417.68 328,417.68 - Page 162 Livingston County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Funding from Fiscal Court $ 50,127.73 18,412.62 328,417.68 12.63% 4.64% 82.73% Totals $ 396,958.03 100.00% $ 4,380 83.27 $ 83.27 $ 33.64 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Page 163 Logan County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Court Costs Supplement HB 413 DUI Service Fees Federal Reimbursements/Refunds Insurance Reimbursement Inter-county Contracts Medical Payment Operations Payment Prisoner Per Diem Prisoner Reimbursement Reimbursement State Prisoner Pay Telephone Commissions Work Release Interest $ 23,500.79 11,400.10 6,354.03 8,000.00 250.00 12,716.00 5,765.10 83,369.40 24,177.00 22,755.67 4,632.68 402,809.98 44,968.00 1,863.00 1,134.46 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Data Processing and Service Total Food, Food Preparation and Equipment Furniture and Fixtures Housing Prisoners Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment $ 16,103.83 335,162.35 22,798.04 8,065.00 209,558.82 972.01 3,388.00 13,148.21 33,852.75 36,573.89 202,871.46 13,810.68 1,490.18 647,810.95 251,475.58 14,347.56 $ 653,696.21 Page 164 Logan County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Telephone and Utilities Training, Dues and Subscriptions Transportation $ 106,369.09 9,827.82 36,155.30 $ 1,963,781.52 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 1,310,085.31 1,310,085.31 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 8,000.00 533,199.40 12,716.00 98,646.35 1,134.46 1,310,085.31 0.41% 27.15% 0.65% 5.02% 0.06% 66.71% Totals $ 1,963,781.52 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 63,254 30.46 $ 25.16 $ 48.44 - Page 165 Louisville Metropolitan Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Canteen Sales DUI Service Fees Federal Prisoner Payment Federal Reimbursements Home Incarceration Program Fees Jail Insurance Proceeds Jail Operation Pay Prisoner Reimbursement - Booking Fees Reimbursements and Refunds State Prisoner Payment (Controlled Intake) Telephone Commissions Telephone Reimbursements Vending Machine Commissions Other Revenues $ 390,139.43 91,677.81 124,877.37 6,536.16 523,763.25 3,029.70 4,634,130.61 640,563.45 7,317.51 166,410.66 61,194.56 851,736.58 58,640.46 144,401.45 $ 7,704,419.00 Expenditures: Bonds and Insurance Contracted Services Equipment and Repairs Food, Food Preparation and Equipment Medical Costs Materials and Supplies Total Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Transportation $ 24,686.00 2,545,912.01 59,584.57 1,770,061.00 3,700,000.00 1,794,826.13 9,795.26 15,717.70 21,223,972.70 8,019,517.55 59,339.10 39,223,412.02 Excess of Expenditures Over Operating Revenues Funding Required to Meet Expenditures $ 31,518,993.02 31,518,993.02 Balance $ - Page 166 Louisville Metropolitan Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage Federal Revenues State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 131,413.53 4,892,219.08 2,677,756.69 3,029.70 31,518,993.02 0.33% 12.47% 6.83% 0.01% 80.36% Totals $ 39,223,412.02 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population 731,777 $ 53.60 $ 45.03 Page 167 Lyon County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Supplement - HB 413 Court Costs, Jail Operation DUI Service Fees Home Incarceration Fees Jail Medical Allotment Jail Operation Allotment Jailer's Bond Acceptance Fee Prisoner Reimbursements State Reimbursement-Insurance Miscellaneous $ 11,400.10 28,281.93 4,251.21 544.00 1,879.02 25,258.30 2,140.00 4,341.00 444.50 708.80 $ 79,248.86 Expenditures: Bonds and Insurance Housing Prisoners Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues and Subscriptions Transportation $ 2,725.97 74,712.63 314.39 2,204.82 276.53 789.50 49,747.20 19,115.24 3,382.74 2,794.72 10,488.64 166,552.38 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 87,303.52 87,303.52 - Page 168 Lyon County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Funding from Fiscal Court $ 71,515.06 7,733.80 87,303.52 42.94% 4.64% 52.42% Totals $ 166,552.38 100.00% Per Capita Contribution Per County Population $ 10.64 Page 169 Madison County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Booking Fees Contracts With Other Counties Court Costs Collection, Jail Operations DUI Fees Federal Prisoners Jail Bond Collection Fees Jail Reimbursements Law Enforcement Supplement Miscellaneous State Jail Medical State Prisoners State/Jail Allotment Work Release Interest $ 78,389.50 105,826.00 52,773.87 19,077.59 682.00 4,310.00 10,782.93 10,570.11 100,935.77 17,101.80 732,868.95 255,425.52 53,266.18 138.75 Expenditures: Bonds and Insurance Cleaning Supplies Communication Equipment Data Processing and Service Equipment and Repairs Food, Food Preparation and Equipment Furniture and Fixtures Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Staff Uniforms, Supplies and Equipment $ 725.73 61,785.76 3,710.09 5,603.00 800.00 363,672.24 626.20 1,353.10 11,890.88 33,912.22 30,297.90 3,182.98 762,971.76 202,259.98 68,090.00 3,365.66 $ 1,442,148.97 Page 170 Madison County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Telephone and Utilities Training, Dues and Subscriptions Transportation $ 95,763.51 4,101.42 8,515.46 $ 1,662,627.89 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 682.00 1,087,817.84 105,826.00 247,684.38 138.75 220,478.92 0.04% 65.43% 6.36% 14.90% 0.01% 13.26% Totals $ 1,662,627.89 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 83,950 19.66 $ 19.66 $ 2.89 220,478.92 220,478.92 - Page 171 Magoffin County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs DUI Receipts Jail Medical Allotment Jail Operations Pay Allotment Reimbursements Interest Income $ 15,765.08 3,071.84 3,769.88 45,344.64 136.95 25.04 $ 68,113.43 Expenditures: Housing Prisoners Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Training, Dues, and Subscriptions Transportation Expenses $ 188,386.23 4,078.00 4,457.82 37,846.66 1,035.40 135,256.25 39,064.39 8,457.11 6,000.00 424,581.86 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 67,951.44 136.95 25.04 356,468.43 16.00% 0.03% 0.01% 83.96% Totals $ 424,581.86 100.00% Per Capita Contribution Per County Population $ 26.49 356,468.43 356,468.43 - Page 172 Marion County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: C.C. Housing Class "D" Felon Control Intake Court Costs DUI Service Fee Inter-County Prisoners Jail Bond Accept Fee Jail Medical Allotment Jail Operation Payment Litter Pick-up Miscellaneous Revenue Other Receipts Phone Communication Reimbursements SSA Treasury Work Release Program Interest Income $ 202,359.60 763,537.60 245,458.80 40,461.56 26,466.29 749,482.01 5,225.65 125,837.32 53,875.26 16,000.00 4,572.45 576.94 64,230.83 37,001.78 17,600.00 13,055.00 2,635.00 Expenditures: Capital Projects and Debt Service Cleaning Supplies Data Processing and Service Total Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 379,933.67 35,761.29 10,893.09 237,129.71 3,557.75 20,138.19 49,535.19 143,322.40 14,846.32 5,306.08 1,039,023.17 326,723.66 5,675.17 117,231.77 $ 2,368,376.09 Page 173 Marion County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 8,278.75 6,172.41 $ 2,403,528.62 Excess of Expenditures Over Operating Revenues Prior Year Surplus From Jail Fund Used To Meet Current Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 17,600.00 1,473,996.43 749,482.01 124,662.65 2,635.00 35,152.53 0.73% 61.33% 31.18% 5.19% 0.11% 1.46% Totals $ 2,403,528.62 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 101,202 23.71 $ 19.96 $ 1.88 Marion County did not have any transfers in from any other county funds to support the Detention Center. Prior year carry forward from the Jail Fund was used to meet current year jail expenditures. 35,152.53 35,152.53 - Page 174 Marshall County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Contracts With Other Counties Court Costs Court Costs Supplement DUI Fees Jail Medical Payment Legal Process Fee Miscellaneous Phone Commission State Fees State Prisoner Pay State Prisoners Work Release Interest $ 103,366.19 1,699.39 7,808.69 3,385.01 33,266.91 21,892.92 152.70 43,909.43 55,617.72 15,384.10 1,070,296.31 22,625.00 2,235.21 Expenditures: Bonds and Insurance Cleaning Supplies Equipment and Repairs Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Staff Uniforms, Supplies and Equipment State Inmate Pay Telephone and Utilities $ 180,101.50 21,892.54 10,536.27 112,668.27 5,907.84 11,681.87 289.48 25,098.37 67,485.75 14,956.12 2,444.93 632,521.00 192,012.03 58,345.31 3,548.95 8,799.95 101,688.50 $ 1,381,639.58 Page 175 Marshall County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 3,193.80 7,112.95 $ 1,460,285.43 Excess of Expenditures Over Operating Revenues Prior Year Surplus From Jail Fund Used To Meet Current Expenditures $ Balance $ Funding Sources: Category State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Amount Percentage $ 1,209,351.05 103,366.19 66,687.13 2,235.21 78,645.85 $ 1,460,285.43 $ 53,716 27.07 $ 27.07 $ 2.55 82.81% 7.08% 4.57% 0.15% 5.39% 100.00% Marshall County did not have any transfers in from any other county funds to support the Detention Center. Prior year carry forward from the Jail Fund was used to meet current year jail expenditures. 78,645.85 78,645.85 - Page 176 Martin County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs DUI Cost Jail Allotment Jail Medical Reimbursement Interest $ 15,765.08 3,071.84 44,408.35 3,769.88 136.95 25.04 $ 67,177.14 Expenditures: Housing Prisoners Juvenile Expenses Medical Expenses Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Training, Dues and Subscriptions Transportation Expenses $ 201,789.10 4,078.00 37,846.66 1,035.40 1,823.22 135,256.25 37,241.17 5,134.68 13,780.25 437,984.73 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 67,015.15 136.95 25.04 370,807.59 15.30% 0.03% 0.01% 84.66% Totals $ 437,984.73 100.00% Per Capita Contribution Per County Population $ 30.08 370,807.59 370,807.59 - Page 177 Mason County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Contracts With Other Counties Court Costs Collections DUI Fees Home Incarceration Fees Housing, Class D Jail Bond Collection Fees Jail Housing Reimbursements Medical Reimbursements Miscellaneous Revenues Salary Reimbursement Social Security Administration - Incentive State Jail Medical State Prisoners State/Jail Allotment Telephone Commissions Vending Machine Receipts Work Release Interest $ 281,795.00 18,429.09 2,694.02 1,181.00 234,003.77 45,934.26 45,432.97 15,801.36 7,902.76 4,800.00 3,600.00 5,521.74 172,481.83 86,148.12 39,837.06 3,735.54 5,814.75 237.80 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Contracted Services Food, Food Preparation and Equipment Home Incarceration Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 23,484.35 168,774.04 26,047.08 10,845.78 117,415.90 1,560.00 10,260.44 40,327.24 124,490.07 7,810.25 752.21 682,493.60 460,856.32 6,530.09 99,030.50 $ 975,351.07 Page 178 Mason County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 9,678.14 2,210.77 $ 1,792,566.78 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 3,600.00 519,278.57 281,795.00 170,439.70 237.80 817,215.71 0.20% 28.97% 15.72% 9.51% 0.01% 45.59% Totals $ 1,792,566.78 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 46,960 38.17 $ 34.58 $ 48.25 817,215.71 817,215.71 - Page 179 McCracken County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Contracts With Other Counties Court Costs DUI Fees General Prisoner Population Home Incarceration Fees Jail Bond Acceptance Fee Medical Allotment State Jailers Allotment State Prisoners Telephone Commissions Miscellaneous $ 3,580.00 33,171.28 16,894.38 71,610.22 125,771.50 4,680.00 15,699.20 254,306.64 1,393,100.52 225,523.36 47,593.41 Expenditures: Capital Projects and Debt Service Cleaning Supplies Communication Equipment Data Processing and Service Food, Food Preparation and Equipment Furniture and Fixtures Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment $ 460,594.79 201,876.64 13,475.38 14,845.57 848,416.29 982.85 78,216.27 121,213.12 571,544.97 24,968.31 7,394.43 1,512,172.83 609,302.59 174,209.20 107,156.56 22,619.03 $ 2,191,930.51 Page 180 McCracken County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Telephone and Utilities Training, Dues and Subscriptions Transportation $ 281,776.94 6,541.29 15,956.37 $ 5,073,263.43 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ 2,881,332.92 2,881,332.92 Balance $ Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Funding from Fiscal Court $ 1,713,172.02 3,580.00 475,178.49 2,881,332.92 33.77% 0.07% 9.37% 56.79% Totals $ 5,073,263.43 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 154,395 32.86 $ 29.88 $ 44.53 - Page 181 McCreary County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Controlled Intake Court Costs DUI Service Fees Jail Medical Payments Jail Operation Payment Miscellaneous Revenues Interest $ 86,080.40 29,377.09 7,873.12 10,880.51 48,871.32 10,806.06 103.72 $ 193,992.22 Expenditures: Capital Projects and Debt Service Cleaning Supplies Contracted Services Food, Food Preparation and Equipment Furniture and Fixtures Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues and Subscriptions Transportation $ 24,777.59 4,296.24 42,799.00 62,484.73 11,605.55 20,632.42 76,297.04 835.24 203,054.65 69,649.00 31,954.72 2,153.72 13,526.77 564,066.67 Excess of Expenditures Over Operating Revenues Funding from Fiscal Court to Meet Expenditures $ Balance $ 370,074.45 370,074.45 - Page 182 McCreary County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 183,082.44 10,806.06 103.72 370,074.45 32.45% 1.92% 0.02% 65.61% Totals $ 564,066.67 100.00% $ 12,426 45.39 $ 43.40 $ 21.70 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Page 183 McLean County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Court Costs Supplement DUI Fees From State Jail Operation Medical Allotment Work Release Other Receipts $ 5,063.78 21,836.32 1,698.12 25,245.94 2,277.12 1,398.00 1,290.75 $ 58,810.03 Expenditures: Equipment and Repairs Housing Prisoners Juvenile Expenses Medical Costs Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 217.97 130,667.15 7,091.54 7,790.73 168.64 27,532.83 10,584.11 363.58 2,969.16 4,850.88 6,561.69 198,798.28 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Category State Revenues Income from Inmates Funding from Fiscal Court Totals Amount $ Percentage 56,121.28 2,688.75 139,988.25 28.23% 1.35% 70.42% 198,798.28 100.00% Per Capita Contribution Per County Population $ 14.02 139,988.25 139,988.25 - Page 184 Meade County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Bond Collection Fees Canteen Reimbursements To Jail Fund Court Costs Collections, Circuit Clerk DUI Fees Housing Juveniles Jail Fees Charged/Detention Center Jail Medical Payments Miscellaneous Payments Recouped Public Defender Fees Senate Bill 332/Booking Fees State Prisoners State/Jail Allotment Telephone Commissions VINE System Program/Incentive Work Release Interest $ 791.00 11,500.00 8,575.16 6,406.72 24,772.00 28,235.58 54,827.53 372.94 1,920.75 11,995.70 721,261.00 34,645.54 39,391.62 3,800.00 23,663.50 779.10 Expenditures: Cleaning Supplies Data Processing and Service Total Equipment and Repairs Food, Food Preparation and Equipment Home Incarceration Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 28,466.38 9,872.00 8,010.41 198,244.00 2,746.54 4,184.01 48,048.50 21,553.01 41,465.39 5,960.03 833.70 517,004.07 172,034.28 48,030.16 30,440.05 4,410.06 102,849.74 $ 972,938.14 Page 185 Meade County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 3,439.74 3,754.93 $ 1,251,347.00 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 856,208.70 115,950.34 779.10 278,408.86 68.42% 9.27% 0.06% 22.25% Totals $ 1,251,347.00 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 49,941 24.09 $ 24.09 $ 9.84 278,408.86 278,408.86 - Page 186 Menifee County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs DUI Receipts Jail Allotment Medical Allotment Miscellaneous $ 5,529.27 1,157.20 32,867.98 1,689.86 964.09 $ 42,208.40 Expenditures: Housing Prisoners Juvenile Expenses Medical Costs Other Expenses Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues, and Subscriptions Transportation Expenses $ 132,724.23 6,415.00 2,681.76 1,036.82 25,934.66 12,244.26 1,301.37 3,440.91 2,133.82 187,912.83 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Funding from Fiscal Court $ 41,244.31 964.09 145,704.43 21.95% 0.51% 77.54% Totals $ 187,912.83 100.00% Per Capita Contribution Per County Population $ 21.53 145,704.43 145,704.43 - Page 187 Mercer County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Canteen and Medical Court Costs DUI Service Fees HB 413-Court Costs Jail Medical Jail Operation Miscellaneous Work Release Interest - Certificate of Deposits Interest-Checking Account $ 6,347.73 8,525.12 3,220.03 10,570.11 10,209.64 51,245.88 867.66 11,058.48 8,713.64 1,045.82 $ 111,804.11 Expenditures: Bonds and Insurance Capital Projects/Debt Service/Lease Agreements Housing Prisoners Juvenile Expenses Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues, and Subscriptions Transportation Expenses Staff Uniforms, Supplies and Equipment $ 715.00 467,764.40 1,695.00 4,040.00 126,771.82 301.58 116.19 60,176.70 19,122.36 4,704.41 3,157.12 5,859.57 194.20 694,618.35 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ 582,814.24 582,814.24 - Page 188 Mercer County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 83,770.78 18,273.87 9,759.46 582,814.24 12.06% 2.63% 1.41% 83.90% Totals $ 694,618.35 100.00% Per Capita Contribution Per County Population $ 27.12 Page 189 Metcalfe County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs / Jail Operations Court Costs Supplement - HB 413 DUI Fees Jail Medical Payments Jail Operation Payment Work Release Reimbursements $ 2,934.22 11,400.10 1,028.78 2,331.50 25,258.30 160.00 456.34 $ 43,569.24 Expenditures: Housing Prisoners Medical Costs Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 120,043.64 1,035.66 441.92 31,393.16 5,491.58 749.45 1,363.45 1,406.30 8,817.31 170,742.47 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ 127,173.23 127,173.23 - Page 190 Metcalfe County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Funding from Fiscal Court $ 42,952.90 616.34 127,173.23 25.16% 0.36% 74.48% Totals $ 170,742.47 100.00% Per Capita Contribution Per County Population $ 12.51 Page 191 Monroe County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Controlled Intake Court Costs DUI Service Fee Jail Allotment Jail Bond Fees Jail Medical Miscellaneous Phone Commission Prisoners Fees Interest $ 36,362.00 2,018.00 1,042.00 47,650.00 1,416.00 3,718.00 3,575.11 2,321.00 4,215.00 845.00 $ 103,162.11 Expenditures: Food, Food Preparation and Equipment Housing Prisoners Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues and Subscriptions Transportation $ 37,533.00 54,075.00 94.00 7,548.00 782.00 330.00 1,760.61 161,448.00 23,563.00 21,577.00 5,514.00 9,489.00 323,713.61 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ 220,551.50 220,551.50 - Page 192 Monroe County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 90,790.00 11,527.11 845.00 220,551.50 28.05% 3.56% 0.26% 68.13% Totals $ 323,713.61 100.00% $ 9,490 28.40 $ 28.40 $ 18.92 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Page 193 Montgomery County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class D Felon Payments Court Costs - Jail Operation DUI Fees - State Inter-county Jail Contracts Jail Bond Collection Fees Jail Booking Fees Jail Operation Pay - State Jail Work Release Medical Reimbursement Miscellaneous Revenues Social Security Incentive State Fees - Medical Allotment State Prisoners - Controlled Intake Telephone Commission Vending Machine Commission Interest $ 243,606.31 17,360.09 5,246.53 417,019.56 11,160.00 57,720.00 99,110.76 32,834.00 65,581.29 225.00 9,000.00 3,196.24 257,734.20 29,405.13 1,409.53 269.90 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Communication Equipment Equipment and Repairs Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 3,851.00 71,268.32 3,059.28 1,354.88 3,468.60 173,319.07 20,079.02 51,079.18 62,604.66 3,574.91 7,424.39 761,847.07 270,236.50 68,934.97 8,186.10 2,803.61 94,317.61 $ 1,250,878.54 Page 194 Montgomery County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 8,428.32 18,424.04 $ 1,634,261.53 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 9,000.00 626,254.13 417,019.56 198,334.95 269.90 383,382.99 0.54% 38.32% 25.52% 12.14% 0.02% 23.46% Totals $ 1,634,261.53 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 54,750 29.85 $ 28.55 $ 16.23 383,382.99 383,382.99 - Page 195 Morgan County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs, Jail DUI Service Fees HB 413 Additional Court Costs Jail Medical Allotment Jail Operation Miscellaneous Reimbursement of Fees Interest $ 8,296.81 2,024.30 7,788.98 2,878.58 25,272.34 254.61 45,334.19 92.90 $ 91,942.71 Expenditures: Bonds and Insurance Housing Prisoners Juvenile Expenses Medical Costs Other Expenses Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues and Subscriptions Transportation $ 76.13 210,554.00 910.00 8,213.35 23,428.96 65,505.38 19,368.91 2,370.87 1,451.78 5,944.07 337,823.45 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ 245,880.74 245,880.74 - Page 196 Morgan County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 46,261.01 45,588.80 92.90 245,880.74 13.70% 13.49% 0.03% 72.78% Totals $ 337,823.45 100.00% Per Capita Contribution Per County Population $ 17.12 Page 197 Muhlenburg County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Booking Fees Controlled Intake DUI Service Fee Inter-county Prisoner Contribution Jail Medical Allotment Jail Operation Payment Miscellaneous Telephone Commission Work Release Program $ 29,626.00 1,210,585.00 4,690.00 21,731.00 125,500.00 116,281.00 268.00 38,486.00 35,096.00 Expenditures: Bonds and Insurance Capital Projects/Debt Service/Lease Agreements Cleaning Supplies Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 1,877.75 729,723.75 39,896.57 258,234.56 21,112.61 28,611.88 62,180.29 144,094.63 17,957.87 869.41 1,022,642.96 332,500.00 10,338.90 136,429.40 $ 1,582,263.00 Page 198 Muhlenberg County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues, and Subscriptions Transportation Expenses $ 3,786.41 25,929.00 $ 2,836,185.99 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ 1,253,922.99 1,253,922.99 Balance $ Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Funding from Fiscal Court $ 1,457,056.00 21,731.00 103,476.00 1,253,922.99 51.37% 0.77% 3.65% 44.21% Totals $ 2,836,185.99 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 82,125 34.19 $ 25.30 $ 39.49 - Page 199 Nelson County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Canteen Controlled Intake Court Costs DUI Fees Inter-county Prisoners Jail Allotment Jail bonds Jail Medical Juvenile Housing Medical Reimbursements Prisoner Booking Fees Work Release Miscellaneous Revenue $ 88,806.23 79,843.26 31,288.71 5,245.18 5,693.91 54,858.60 3,985.00 10,775.39 15,750.00 9,106.63 5,756.82 70,047.79 1,057.89 $ 382,215.41 Expenditures: Canteen Materials/Phone Cards Cleaning Supplies Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions $ 103,136.97 24,202.27 167,984.06 142,036.00 11,042.38 19,713.44 153,665.44 7,811.19 576,284.47 142,545.91 22,691.15 52,492.67 3,210.00 1,426,815.95 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ 1,044,600.54 1,044,600.54 Balance $ - Page 200 Nelson County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 197,761.14 5,693.91 169,653.73 9,106.63 1,044,600.54 13.86% 0.40% 11.89% 0.64% 73.21% Totals $ 1,426,815.95 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 51,376 25.01 $ 25.01 $ 25.80 Page 201 Nicholas County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs, Jail Operation DUI Service Fees Jail Medical Allotment Jail Operation Pay Reimbursement from Prisoners Transporting Prisoners Interest $ 2,364.55 1,140.96 2,016.54 25,253.02 50.00 11,400.10 343.29 $ 42,568.46 Expenditures: Housing Prisoners Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Training, Dues and Subscriptions Transportation $ 81,640.00 2,444.00 1,229.32 4,658.45 22,242.78 7,295.61 1,362.37 1,646.48 721.05 123,240.06 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ 80,671.60 80,671.60 - Page 202 Nicholas County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 42,175.17 50.00 343.29 80,671.60 34.22% 0.04% 0.28% 65.46% Totals $ 123,240.06 100.00% Per Capita Contribution Per County Population $ 11.40 Page 203 Ohio County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: $20 Booking/Per Diem Fee AOC Office Rent Court Costs DUI Fees Home Incarceration Fees Inter-county Jail Jail Allotment/Corrections Jailer Bond Acceptance Fee Medical Allotment Pay Phone Commission Refunds/Reimbursements SSA Incentive Payment Transporting Work Release/Weekenders Interest $ 2,754.68 1,512.00 22,735.46 4,432.56 2,688.00 115,202.68 71,309.00 625.36 5,045.90 13,356.14 51.00 1,800.00 392.00 1,357.00 194.05 Expenditures: Bonds and Insurance Cleaning Supplies Communication Equipment Equipment and Repairs Food, Food Preparation and Equipment Home Incarceration Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 10,142.15 8,317.36 2,448.57 526.75 57,619.08 2,373.90 10,119.94 2,467.79 13,127.26 10,002.94 2,755.79 6,275.00 270,098.66 84,484.39 6,000.00 3,472.93 19,965.69 $ 243,455.83 Page 204 Ohio County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 6,693.48 10,211.40 $ 527,103.08 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ 283,647.25 283,647.25 Balance $ Funding Sources: Category Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court Amount $ Totals Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Percentage 1,800.00 105,034.92 115,202.68 21,173.18 245.05 283,647.25 0.33% 19.93% 21.86% 4.02% 0.05% 53.81% 527,103.08 100.00% $ 17,520 29.51 $ 29.51 $ 12.04 - Page 205 Oldham County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Bond Repayment Booking Fees Contracts with Other Counties Court Costs DUI Fees Federal Prisoners Home Incarceration Inmate Medical Reimbursements Inmates Per Diem Jail Medical Payment Miscellaneous Revenue Reimbursements State Fees State Prisoners Telephone Commission Work Release Interest $ 4,548.03 19,511.14 103,106.00 23,972.11 6,703.41 333,825.85 59,362.50 13,639.21 45,638.62 6,646.98 2,002.50 2,697.69 104,972.35 176,122.65 18,156.89 26,786.00 114.45 Expenditures: Bonds and Insurance Cleaning Supplies Contracts with Private Agencies Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 24,497.00 11,921.43 25,175.58 146,225.73 4,255.06 64,220.14 85,025.40 3,590.15 737,969.06 343,483.67 44,877.60 6,183.35 50,646.48 $ 947,806.38 Page 206 Oldham County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 3,193.81 9,824.91 $ 1,561,089.37 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court Amount $ Totals Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Percentage 333,825.85 318,417.50 103,106.00 185,096.86 7,360.17 613,282.99 21.38% 20.40% 6.60% 11.86% 0.47% 39.29% 1,561,089.37 100.00% $ 29,124 53.60 $ 53.60 $ 11.77 613,282.99 613,282.99 - Page 207 Owen County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Supplement HB 413 - Court Facility Fees Court Costs, Jail Operation DUI Service Fees Jail Medical Payments Jail Operation Pay Miscellaneous Payments Home Incarceration Program Fees $ 10,570.11 7,461.80 1,894.26 1,781.50 25,255.54 70.00 720.00 $ 47,753.21 Expenditures: Bonds and Insurance Communication Equipment Contracts with Private Agencies Food, Food Preparation and Equipment Housing Prisoners Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Training, Dues and Subscriptions Transportation $ 3,082.33 602.49 167.50 354.54 165,159.42 2,607.16 26.00 24.00 34,628.63 7,173.04 2,831.92 3,601.40 220,258.43 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ 172,505.22 172,505.22 - Page 208 Owen County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Funding from Fiscal Court $ 46,963.21 790.00 172,505.22 21.32% 0.36% 78.32% Totals $ 220,258.43 100.00% Per Capita Contribution Per County Population $ 15.27 Page 209 Owsley County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs DUI Fees Jail Allotment Jail Fee Reimbursement Jail Medical LGED Grant Miscellaneous Revenue Interest $ 170.92 886.93 29,267.06 3,647.08 2,835.68 100,000.00 958.05 53.86 $ 137,819.58 Expenditures: Capital Projects and Debt Service Housing Prisoners Medical Costs Other Expenses Payroll Payroll - Employee Benefits Telephone and Utilities Transportation $ 100,000.00 144,176.59 17,869.30 224.31 20,400.00 3,212.52 479.52 3,729.98 290,092.22 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 133,160.59 4,605.13 53.86 152,272.64 45.90% 1.59% 0.02% 52.49% Totals $ 290,092.22 100.00% Per Capita Contribution Per County Population $ 32.06 152,272.64 152,272.64 - Page 210 Pendleton County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Collection, Circuit Clerk Court Costs Supplement DUI Fees Other Revenues State Jail Medical State/Jail Allotment Interest $ 7,315.48 11,400.10 2,220.54 331.63 2,594.36 28,974.22 843.97 $ 53,680.30 Expenditures: Contracted Services Housing Prisoners Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 56,360.65 218,596.00 5,481.00 171.88 10,839.09 781.98 33,311.69 51,594.74 8,245.37 204.00 1,872.37 3,718.08 13,552.53 404,729.38 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ 351,049.08 351,049.08 - Page 211 Pendleton County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category State Revenues Income from Inmates Other Income Funding from Fiscal Court Amount $ Totals Per Capita Contribution Per County Population $ Percentage 52,504.70 331.63 843.97 351,049.08 12.97% 0.08% 0.21% 86.74% 404,729.38 100.00% 23.20 Page 212 Perry County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Drug Forfeiture DUI Fees Housing Intake Controlled Inter County Prisoners Jail Medical Jail Operations Miscellaneous Reimbursements SSA Treasury Telephone Commission Interest $ 11,400.10 6,345.00 24,097.38 635,311.09 120,670.09 58,183.84 110,912.28 3,290.48 2,021.95 18,000.00 61,876.90 404.57 $ 1,052,513.68 $ 419,447.58 37,016.89 80.00 221,284.81 13,000.63 14,874.22 29,327.60 248,711.03 11,136.07 3,205.91 840,574.00 128,734.06 1,172.79 45,009.40 3,065.01 2,016,640.00 Expenditures: Capital Projects and Debt Service Cleaning Supplies Equipment and Repairs Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ 964,126.32 964,126.32 - Page 213 Perry County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 18,000.00 839,904.69 120,670.09 67,189.33 6,749.57 964,126.32 0.90% 41.65% 5.98% 3.33% 0.33% 47.81% Totals $ 2,016,640.00 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 91,250 21.96 $ 17.36 $ 32.39 Page 214 Pike County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: ADF Funds Class D Felon Payments Community Custody - Class C County Jail Fee County Work Release Court Costs Supplement DUI Fees From State Federal Work Release Jail Bond Acceptance Fee Medical Reimbursements Prisoner Reimbursement - Booking Fees SSA Incentive Payment State Jail Allotment State Medical Allotment State Prisoners Controlled Intake Telephone Refunds U.S. Marshall Service Weekend Work Release Miscellaneous Reimbursements $ 5,489.90 451,938.50 22,957.66 28,112.85 3,525.00 11,400.10 16,355.91 58,202.00 14,072.00 15,591.93 58,172.63 16,600.00 183,509.04 14,297.46 303,672.05 77,296.65 38,833.07 1,027.50 10,802.71 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Communication Equipment Contracts with Private Agencies Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses $ 75,631.99 370,588.20 34,912.58 1,096.50 2,678.00 284,372.54 324.00 23,389.11 64,067.01 117,806.99 24,402.52 85.00 $ 1,331,856.96 Page 215 Pike County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 898,712.18 468,485.16 60,944.28 6,012.07 134,966.03 4,653.22 12,560.58 $ 2,585,687.96 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ 1,253,831.00 1,253,831.00 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Income from Inmates Funding from Fiscal Court $ 55,433.07 1,009,620.62 266,803.27 1,253,831.00 2.14% 39.05% 10.32% 48.49% Totals $ 2,585,687.96 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 98,370 26.28 $ 22.51 $ 18.69 - Page 216 Powell County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Collection, Circuit Clerk DUI Fees Jail Bond Collection Fees Jail Booking Fees Miscellaneous Revenues Refunds State Jail Medical State Prisoners State/Jail Allotment Interest $ 13,757.07 7,051.54 2,435.00 15,242.80 5,516.72 3,068.94 6,626.30 24,178.18 75,653.28 143.05 $ 153,672.88 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Equipment and Repairs Food, Food Preparation and Equipment Housing Prisoners Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 4,000.00 65,935.63 1,595.16 349.79 57,221.75 48,929.40 3,834.75 21,401.95 418.67 9,799.39 284,926.15 81,557.12 2,938.15 28,124.70 4,964.24 5,894.41 621,891.26 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ 468,218.38 468,218.38 - Page 217 Powell County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 127,266.37 26,263.46 143.05 468,218.38 20.47% 4.22% 0.02% 75.29% Totals $ 621,891.26 100.00% $ 10,950 52.33 $ 46.30 $ 34.39 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Page 218 Pulaski County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Boarding Fees Booking Fees Circuit Clerk Class D Felons Commissary Salary Reimbursement Contracts With Other Counties DUI Fees Federal Prisoners Interest Jail Bond Fees Jail Medical Jail Operational Kaco Lease Receipts Miscellaneous Reimbursement-Prisoner Transportation SSA Incentive State Prisoners Telephone Reimbursements Work Release $ 30,510.79 112,676.59 25,792.63 666,449.65 7,102.39 12,291.33 12,948.26 134,114.72 7,087.42 6,640.00 13,637.32 224,874.84 53,642.00 4,064.60 14,931.43 14,800.00 300,199.24 49,361.02 31,112.15 Expenditures: Bonds and Insurance Capital Projects/Debt Service/Lease Agreements Cleaning Supplies Communication Equipment Food, Food Preparation and Equipment Furniture and Fixtures Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses $ 504.46 324,647.23 20,798.75 3,878.77 299,251.10 3,197.84 1,325.00 21,637.33 41,983.24 94,051.21 20,063.64 15,511.41 $ 1,722,236.38 Page 219 Pulaski County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Payroll Payroll - Employee Benefits Payroll - Food Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation Expenses $ 959,986.62 605,820.56 26,670.26 45,506.74 15,589.91 109,833.44 12,700.71 28,655.45 $ 2,651,613.67 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 148,914.72 1,258,833.37 12,291.33 241,467.54 60,729.42 929,377.29 5.62% 47.47% 0.46% 9.11% 2.29% 35.05% Totals $ 2,651,613.67 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 82,653 32.07 $ 28.14 $ 15.83 929,377.29 929,377.29 - Page 220 Robertson County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs DUI Fees Jail Medical Allotment Jail Operations Pay Reimbursements Rentals and Leases Miscellaneous $ 1,082.51 443.43 1,227.62 25,255.54 6,315.00 2,700.00 87.74 $ 37,111.84 Expenditures: Bonds and Insurance Housing Prisoners Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Payroll Payroll - Employee Benefits Training, Dues and Subscriptions Transportation $ 922.20 27,125.00 282.00 863.80 332.32 21,085.82 7,076.26 1,546.48 432.45 59,666.33 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 28,009.10 6,402.74 2,700.00 22,554.49 46.94% 10.73% 4.53% 37.80% Totals $ 59,666.33 100.00% Per Capita Contribution Per County Population $ 9.77 22,554.49 22,554.49 - Page 221 Rockcastle County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Booking Fees Court Costs DUI Fees Jail Bond Accept Fees Jail Contract With Other Counties Jail Work Release Jail, Bed Allotment Medical Allotment Miscellaneous Receipts Other Charges for Services State Prisoners Telephone Commissions Vending Machine Commissions Interest Income $ 11,003.56 39,192.96 4,052.50 947.15 0.03 740.00 79,546.20 5,267.24 8,435.58 12,283.22 744,201.88 24,724.21 1,222.88 519.54 Expenditures: Bonds and Insurance Capital Projects/Debt Service/Lease Agreements Cleaning Supplies Food, Food Preparation and Equipment Furniture and Fixtures Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 11,447.68 130,384.81 13,612.09 181,873.29 698.90 1,703.00 96.73 14,363.71 63,121.84 4,204.45 1,460.00 367,256.53 82,681.95 37,410.75 4,800.00 343.00 2,701.01 $ 932,136.95 Page 222 Rockcastle County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 8,473.40 2,925.06 $ 929,558.20 Excess of Receipts Over Expenses Funding from Fiscal Court to Meet Expenditures $ 2,578.75 - Balance $ 2,578.75 Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Other Income $ 872,260.78 0.03 59,356.60 519.54 93.57% 0.00% 6.37% 0.06% Totals $ 932,136.95 100.00% $ 35,430 26.19 $ 22.51 $ (0.15) Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Page 223 Rowan County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Booking Fees Court Costs Court Costs Supplement DUI. Fees Housing Class C and D Housing Controlled Intake Housing Other County Jail Allotment Jail Bond Acceptance Fee Medical Allotment Medical Co-Pay Fee Miscellaneous SSA Incentive Payment Telephone Commission Work Release Interest $ 23,480.00 20,087.92 11,400.10 6,087.70 236,230.61 158,397.25 290,700.00 68,458.44 4,265.00 5,566.60 3,414.81 8,198.92 8,800.00 29,220.36 7,333.00 45.43 Expenditures: Capital Projects and Debt Service Cleaning Supplies Communication Equipment Equipment and Repairs Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 122,636.99 12,400.21 1,826.25 1,639.23 109,305.05 41,917.00 6,965.01 51,009.37 50,774.27 3,783.68 232.59 513,062.86 197,682.77 41,759.17 1,025.12 49,319.81 $ 881,686.14 Page 224 Rowan County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 2,203.67 29,800.06 $ 1,237,343.11 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 8,800.00 506,228.62 290,700.00 75,912.09 45.43 355,656.97 0.72% 40.91% 23.49% 6.14% 0.00% 28.74% Totals $ 1,237,343.11 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 45,625 26.20 $ 23.51 $ 16.04 355,656.97 355,656.97 - Page 225 Russell County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Charges for Service Fee Court Costs Court Costs Supplement DUI Fees Jail Medical Payments Jail Operation Pay Miscellaneous Reimbursements Telephone Commission Interest on Checking $ 5,488.70 27,127.45 11,400.10 4,965.56 3,812.82 40,026.96 40.00 2,547.73 3,073.70 127.03 $ 98,610.05 Expenditures: Bonds and Insurance Cleaning Supplies Food, Food Preparation and Equipment Housing Prisoners Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Telephone and Utilities Training, Dues and Subscriptions Transportation Expenses $ 38,944.01 3,870.21 35,463.59 214,768.00 470.00 11,721.93 26,649.29 3,201.91 2,810.14 151,574.79 38,512.18 21,989.93 15,490.92 3,367.44 3,287.82 572,122.16 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ 473,512.11 473,512.11 - Page 226 Russell County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount State Revenues Income from Inmates Other Income Funding from Fiscal Court Totals Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Percentage 87,332.89 11,110.13 167.03 473,512.11 15.27% 1.94% 0.03% 82.76% $ 572,122.16 100.00% $ 10,220 34.92 $ 34.92 $ 28.12 Page 227 Scott County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Booking Fees (Inmate Reimbursements) Court Costs/Jail Operation (County Jail Fees) DUI Service Fees (State) Jail Contracts/Other Counties (Lodging) Jail Medical Payments Jail Operation Pay (Jail Allotment) Jailers Bond Acceptance Fee (Inmates) Juvenile Housing Per Diem Reimbursements State Prisoners (Controlled Intake) Telephone Commissions (Jail) Work Release Fees and Weekend Fees Miscellaneous Revenue $ 31,682.36 26,292.39 3,246.23 19,000.00 39,562.47 72,656.82 4,981.76 66,270.00 540.42 186,768.44 16,414.23 4,914.91 800.00 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Communication Equipment Contracted Services Equipment and Repairs Food, Food Preparation and Equipment Furniture and Fixtures Housing Prisoners Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 2,000.00 54,632.41 28,815.14 2,638.40 7,500.00 2,177.85 202,400.33 438.00 4,178.00 17,057.02 62,345.00 81,788.21 91,354.10 22,315.26 830,745.40 543,497.19 60,282.22 16,631.11 90,886.23 $ 473,130.03 Page 228 Scott County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 3,693.80 6,977.90 $ 2,132,353.57 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ 1,659,223.54 1,659,223.54 Balance $ Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Funding from Fiscal Court $ 394,796.35 19,000.00 59,333.68 1,659,223.54 18.52% 0.89% 2.78% 77.81% Totals $ 2,132,353.57 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 28,272 73.07 $ 71.14 $ 43.63 - Page 229 Shelby County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Booking Fees Contracts With Other Counties Court Costs Collection, Circuit Clerk DUI Federal Grants Housing, Class D Jail Bond Collection Fees Jail Court Costs Supplement Jail Expansion Loan Jail Medical Jail Reimbursements Miscellaneous Revenues Per Diem Fee State Jail Medical State Prisoners State/Jail Allotment Telephone Commissions Work Release $ 35,242.34 64,803.00 28,683.46 13,849.70 100,320.00 362,170.72 4,088.00 8,082.16 499,999.00 3,665.05 303,483.19 9,730.15 14,235.75 41,056.35 90,850.48 76,956.48 36,006.97 66,521.20 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment $ 15,028.47 694,317.40 7,572.92 235,620.41 30,125.00 39,652.35 87,607.27 135,555.49 10,092.51 801.13 822,362.58 386,135.66 42,554.22 50,468.99 2,785.09 $ 1,759,744.00 Page 230 Shelby County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Telephone and Utilities Training, Dues and Subscriptions Transportation $ 80,272.83 11,928.77 5,406.60 $ 2,658,287.69 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 100,320.00 625,314.40 64,803.00 469,307.60 499,999.00 898,543.69 3.78% 23.52% 2.44% 17.65% 18.81% 33.80% Totals $ 2,658,287.69 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 53,290 49.32 $ 36.29 $ 24.14 898,543.69 898,543.69 - Page 231 Simpson County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class D Payments Court Costs HB452 Court Costs Supplement HB 413 DUI Fees Jail Medical Payments Jail Operation Pay Jail Reimbursements State Medical Jailer Bond Acceptance Fee Miscellaneous Revenues Other Receipts - Commissary Prisoner Reimbursement State Pay- Controlled Intake Telephone Commission Work Release Interest $1,170,935.40 13,539.61 11,400.10 3,754.07 102,623.02 74,907.96 2,645.70 5,665.53 31,204.98 18,316.40 55,711.54 115,213.65 35,592.64 1,088.00 450.42 Expenditures: Capital Projects and Debt Service Cleaning Supplies Communication Equipment Data Processing and Service Total Food, Food Preparation and Equipment Furniture and Fixtures Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 342,483.10 5,961.58 4,366.30 3,070.00 265,122.36 10,300.28 6,878.47 63,724.94 260,405.36 12,764.52 2,901.38 808,321.66 290,351.34 2,618.15 109,537.10 $ 1,643,049.02 Page 232 Simpson County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 6,671.48 9,999.49 $ 2,205,477.51 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount State Revenues Income from Inmates Other Income Funding from Fiscal Court Totals Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Percentage 1,492,373.81 150,224.79 450.42 562,428.49 67.67% 6.81% 0.02% 25.50% $ 2,205,477.51 100.00% $ 62,050 35.54 $ 30.02 $ 33.30 562,428.49 562,428.49 - Page 233 Spencer County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs DUI Fees Jail Allotment Jail Medical Juvenile Payments Reimbursement Interest $ 13,224.26 3,114.71 25,260.22 1,362.30 8,100.00 410.10 351.55 $ 51,823.14 Expenditures: Housing Prisoners Juvenile Expenses Medical Costs Other Expenses Payroll Payroll - Employee Benefits Training, Dues and Subscriptions Transportation Expenditures $ 118,868.80 8,820.00 11,346.34 236.00 30,001.84 5,384.52 2,419.72 36,377.98 213,455.20 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 51,061.49 410.10 351.55 161,632.06 23.93% 0.19% 0.16% 75.72% Totals $ 213,455.20 100.00% Per Capita Contribution Per County Population $ 10.90 161,632.06 161,632.06 - Page 234 Taylor County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Supplement DUI Fees Incarceration State Jail Medical State Jail Allotment Interest $ 11,400.10 6,359.25 2,340.00 6,432.71 72,853.25 5,210.40 $ 104,595.71 Expenditures: Capital Projects and Debt Service Housing Prisoners Juvenile Expenses Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Training, Dues and Subscriptions Transportation $ 6,800.00 615,754.50 6,555.98 45,643.09 428.04 977.15 25,887.42 8,323.05 5,963.52 86,582.97 802,915.72 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 97,045.31 2,340.00 5,210.40 698,320.01 12.09% 0.29% 0.65% 86.97% Totals $ 802,915.72 100.00% Per Capita Contribution Per County Population 29.74 698,320.01 698,320.01 - Page 235 Three Forks Regional Jail Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class D Felon Payments County Contributions Intercounty Jail Contract With Other Counties Jail Medical Payments Miscellaneous Revenues Other Receipts Prisoner Reimbursements - Per Diem Fees Telephone Commissions Vending Machine Commissions $ 815,545.56 391,242.35 224,962.00 3,066.08 99,736.82 1,535.30 28,837.60 38,505.55 433.44 $ 1,603,864.70 $ 119,409.94 316,188.31 17,348.56 16,275.77 7,633.31 126,750.99 4,093.94 4,810.54 35,095.51 5,946.70 3,330.74 92,448.39 550,139.89 131,535.17 38,346.61 25,128.01 4,444.52 99,048.19 3,540.47 1,601,515.56 Expenditures: Bonds and Insurance Capital Projects/Debt Service/Lease Agreements Cleaning Supplies Contracted Services Equipment and Repairs Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Materials and Supplies Total Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities Transportation Excess of Receipts Over Expenses $ 2,349.14 Page 236 Three Forks Regional Jail Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Other Income $ 818,611.64 224,962.00 169,048.71 391,242.35 51.04% 14.03% 10.54% 24.39% Totals $ 1,603,864.70 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service $ 64,843 24.70 $ 19.82 Page 237 Todd County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: County Police Supplement Court Costs DUI Fees Home Incarceration Jail Class C State Jail Fees (State) Jail Medical Jail-State Medical Juvenile State Pay Telephone State Prisoners Work Release Miscellaneous $ 19,326.76 7,121.61 2,954.24 1,800.00 78,301.80 26,547.58 1,827.68 8,102.22 1,120.00 1,947.87 26,043.40 900.00 384.00 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Communication Equipment Court Costs Program Support Equipment and Repairs Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 3,750.00 11,090.43 419.11 30.00 13,454.64 189.10 43,602.86 267,908.54 601.72 3,572.00 1,231.65 27,792.06 1,137.46 465.99 204,959.96 36,939.68 909.70 10,550.58 $ 176,377.16 Page 238 Todd County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 4,002.55 1,003.46 $ 633,611.49 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ 457,234.33 457,234.33 Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Funding from Fiscal Court $ 163,243.07 13,134.09 457,234.33 25.77% 2.07% 72.16% Totals $ 633,611.49 100.00% $ 6,570 55.12 $ 53.43 $ 38.54 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population - Page 239 Trigg County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Supplement Court Costs, Jail Operations DUI Service Fees Jail Bond Acceptance Fees Jail Medical Allotment Jail Operation Allotment State Prisoner Payment Telephone Commission Vending Work Release Program Miscellaneous $ 11,400.10 6,350.72 3,679.48 1,450.00 2,708.51 35,565.24 400.00 2,829.79 134.90 5,655.00 105.72 $ 70,279.46 Expenditures: Equipment and Repairs Total Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Training, Dues and Subscriptions Transportation $ 6,667.18 14,191.37 261.96 15,702.00 178.00 5,458.74 269.47 14,014.79 160,338.57 28,242.54 23,712.76 889.32 71.05 269,997.75 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ 199,718.29 199,718.29 - Page 240 Trigg County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Funding from Fiscal Court $ 60,104.05 10,175.41 199,718.29 22.26% 3.77% 73.97% Totals $ 269,997.75 100.00% $ 4,380 58.06 $ 58.06 $ 15.07 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Page 241 Trimble County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Supplement HB 413 DUI Fees Jail Medical State Fees Other Receipts $ 11,400.10 976.46 1,894.44 25,258.30 35.00 $ 39,564.30 Expenditures: Housing Prisoners Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Payroll Payroll - Employee Benefits Telephone and Utilities Training, Dues and Subscriptions Transportation $ 180,997.76 2,211.02 8,904.68 264.95 39,882.74 6,012.31 603.48 475.00 7,451.05 246,802.99 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Funding from Fiscal Court $ 39,529.30 35.00 207,238.69 16.02% 0.01% 83.97% Totals $ 246,802.99 100.00% Per Capita Contribution Per County Population $ 22.91 207,238.69 207,238.69 - Page 242 Union County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Contracts With Other Counties County Costs, Supplement Court Costs DUI Fees State General Prisoner Population Jailer Bond Acceptance Fees Miscellaneous Revenue Prisoner Reimbursement Reimbursements State Fees Board State Fees Medical Telephone Commissions Work Release Interest $ 11,160.00 11,400.10 8,148.85 4,813.33 5,644.67 3,235.00 4,383.52 16,705.27 20.79 51,391.32 4,105.92 6,279.94 7,535.00 99.65 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Equipment and Repairs Food, Food Preparation and Equipment Furniture and Fixtures Housing Prisoners Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenditures Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 2,000.00 90,380.09 7,241.16 4,534.54 50,686.08 10.00 115,574.00 1,085.47 738.00 15,040.71 15,075.23 2,191.63 4,035.18 362,556.66 181,768.17 2,603.48 25,792.22 $ 134,923.36 Page 243 Union County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 2,845.35 1,332.02 $ 885,489.99 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ 750,566.63 750,566.63 Balance $ Funding Sources: Category Amount State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court Totals Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Percentage 79,859.52 11,160.00 43,804.19 99.65 750,566.63 9.02% 1.26% 4.95% 0.01% 84.76% $ 885,489.99 100.00% $ 18,250 42.15 $ 37.19 $ 47.78 - Page 244 Warren County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class D Felons Controlled Intake Court Costs DUI Service Fee Federal Prisoner Home Incarceration Insurance Reimbursements Jail Contracts Jail Fees Jail Funds Jail Medical Jail Work Release Jailers Bond Fees Miscellaneous Reimbursements Social Security Telephone Interest $1,493,130.60 649,619.95 80,333.13 39,004.90 1,599,231.29 82,639.50 1,460.31 3,750.00 327,213.14 27,117.17 135,165.23 16,990.13 3,660.00 905.06 77,698.96 12,956.00 313,155.75 1,849.48 Expenditures: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Communication Equipment Contracted Services Data Processing and Service Total Food, Food Preparation and Equipment Furniture and Fixtures Home Incarceration Inmate Clothing, Linens and Hygiene Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses $ 39,450.00 855,689.56 76,259.48 5,897.45 61,023.56 8,723.79 544,108.60 1,012.46 29,432.46 3,670.53 67,273.28 745,579.22 30,237.88 1,295.20 $ 4,865,880.60 Page 245 Warren County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Payroll Payroll - Employee Benefits Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $2,221,903.65 821,185.58 19,864.85 9,091.35 250,411.78 4,914.80 64,984.60 $ 5,862,010.08 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 1,612,187.29 2,424,370.98 3,750.00 823,722.85 1,849.48 996,129.48 27.51% 41.36% 0.06% 14.05% 0.03% 16.99% Totals $ 5,862,010.08 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 216,019 27.14 $ 23.18 $ 10.25 996,129.48 996,129.48 - Page 246 Washington County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Court Costs-Supplement DUI. Service Fee Jail Medical Allotment Jail Operation Pay Prisoner Reimbursement Reimbursements $ 6,272.48 11,400.10 2,189.09 1,685.94 25,258.30 160.00 4,666.00 $ 51,631.91 Expenditures: Communication Equipment Equipment and Repairs Food, Food Preparation and Equipment Housing Prisoners Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities Training, Dues and Subscriptions Transportation $ 35.00 521.24 138.14 141,154.00 10,008.47 117.81 105.39 61,471.56 15,319.74 552.93 356.97 1,447.66 8,815.07 240,043.98 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ 188,412.07 188,412.07 - Page 247 Washington County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Income from Inmates Funding from Fiscal Court $ 46,805.91 4,826.00 188,412.07 19.50% 2.01% 78.49% Totals $ 240,043.98 100.00% Per Capita Contribution Per County Population $ 16.72 Page 248 Wayne County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class C/Community Custody Court Costs DUI Fees HB 413 Court Costs Supplement Housing Class D Incarceration Fee-GPP Inter-county Jail Contract Jail Medical Jail Work Release Miscellaneous Prisoner Reimbursements Reimbursements SSA Incentive State Fees State Prisoner Controlled Intake Telephone Commission Vending Machine Commission Interest on Checking $ 99,673.00 7,649.00 2,525.00 11,400.00 430,625.00 34,270.00 6,925.00 74,330.00 1,980.00 473.00 11,360.00 5,638.00 9,400.00 55,728.00 226,295.00 30,183.00 1,564.00 706.00 Expenditures: Capital Projects and Debt Service Cleaning Supplies Communication Equipment Equipment and Repairs Food, Food Preparation and Equipment Furniture and Fixtures Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment $ 353,045.00 27,563.00 3,390.00 1,226.00 248,255.00 1,405.00 19,995.00 1,548.00 25,280.00 122,039.00 4,318.00 21,431.00 447,819.00 135,837.00 4,610.00 $ 1,010,724.00 Page 249 Wayne County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Telephone and Utilities Training, Dues and Subscriptions Transportation $ 100,179.00 3,150.00 6,223.00 $ 1,527,313.00 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 9,400.00 908,225.00 6,925.00 85,468.00 706.00 516,589.00 0.61% 59.47% 0.45% 5.60% 0.05% 33.82% Totals $ 1,527,313.00 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 63,762 23.93 $ 18.39 $ 25.32 516,589.00 516,589.00 - Page 250 Webster County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Class D Felon Payments Court Costs Court Costs Supplement DUI Service Fees Inter-County Housing Jail Bond Acceptance Fee Medical Miscellaneous Operation Pay Prisoner Reimbursements Reimbursements Social Security Administration State Reimbursements Telephone Commissions Interest $ 539,072.87 5,142.16 11,400.10 3,070.91 9,233.60 2,423.00 3,344.38 176.96 41,703.12 38,093.28 33,740.03 2,600.00 43.40 18,834.01 909.55 Expenditures: Capital Projects and Debt Service Cleaning Supplies Communication Equipment Data Processing and Service Equipment and Repairs Food, Food Preparation and Equipment Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Food Preparation Salaries Service Agreements Staff Uniforms, Supplies and Equipment $ 72,043.04 8,879.15 1,252.30 7,500.00 12,607.73 141,522.85 2,836.12 846.00 34,176.48 17,106.37 4,529.08 5,372.95 439,109.27 125,483.96 17,784.14 1,739.00 4,405.59 $ 709,787.37 Page 251 Webster County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Telephone and Utilities Training, Dues and Subscriptions Transportation $ 71,134.49 5,205.37 6,700.09 $ 980,233.98 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ 270,446.61 270,446.61 Balance $ Funding Sources: Category Amount Percentage Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 2,600.00 603,776.94 9,233.60 93,267.28 909.55 270,446.61 0.27% 61.60% 0.94% 9.51% 0.09% 27.59% Totals $ 980,233.98 100.00% $ 35,772 27.38 $ 25.36 $ 19.14 Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population - Page 252 Whitley County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Contracts With Other Counties Court Costs Supplement Court Costs - Jail Operation DUI Fees - State Incarceration Fees - Circuit Court Jail Bond Fees Jail Medical Payments Jail Operations Miscellaneous Revenue Prisoner Reimbursement - Booking Fees Interest $ 790,316.21 11,400.10 12,602.28 4,161.25 2,329.65 11,122.00 8,011.90 112,378.44 103.00 44,198.00 1,564.48 $ 998,187.31 Expenses: Bonds and Insurance Capital Projects and Debt Service Cleaning Supplies Food, Food Preparation and Equipment Housing Prisoners Inmate Clothing, Linens and Hygiene Legal Fees and Judgments Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Payroll - Medical Personnel Staff Uniforms, Supplies and Equipment Telephone and Utilities Transportation $ 23,660.00 442,268.06 38,460.46 312,315.65 19,248.31 17,251.38 1,000.00 7,130.33 162,350.11 16,097.67 76.80 625,607.32 196,108.12 19,323.52 7,329.29 94,761.03 4,560.30 1,987,548.35 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ 989,361.04 989,361.04 - Page 253 Whitley County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Funding Sources: Category Amount Percentage State Revenues Housing Prisoners Other Counties Income from Inmates Other Income Funding from Fiscal Court $ 148,553.97 790,316.21 57,752.65 1,564.48 989,361.04 7.47% 39.76% 2.91% 0.08% 49.78% Totals $ 1,987,548.35 100.00% Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population $ 68,248 28.84 $ 22.36 $ 26.34 Page 254 Wolfe County Jail Fund Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs DUI Fees Jail - HB 431 Jail Fees Reimbursement - Bank Service Charges State Medical Savings Interest $ 13,479.53 2,723.59 11,400.10 33,706.44 12.75 2,933.18 19.14 $ 64,274.73 Expenditures: Housing Prisoners Juvenile Expenses Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Transportation $ 151,981.94 658.00 11,097.54 211.75 6.25 40,154.24 9,570.29 10,142.14 223,822.15 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Percentage State Revenues Income from Inmates Other Income Funding from Fiscal Court $ 64,242.84 12.75 19.14 159,547.42 28.70% 0.01% 0.01% 71.28% Totals $ 223,822.15 100.00% Per Capita Contribution Per County Population $ 22.65 159,547.42 159,547.42 - Page 255 Woodford County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 Operating Revenues: Court Costs Jail Operation Court Costs Supplement DUI Service Fees Federal Prisoners Inmate Phone Commission Jail Bond Fees Jail Contract With Other Counties Jail Medical Payments Jail Work Release Medical Reimbursements State Fees State Prisoner Payment Miscellaneous Revenue $ 82,192.50 7,788.98 8,517.19 37,584.00 24,012.28 1,430.00 31,062.00 5,025.19 8,638.00 24,937.65 67,626.12 259,841.80 1,803.04 Expenditures: Bonds and Insurance Capital Projects/Debt Service/Lease Agreements Cleaning Supplies Food, Food Preparation and Equipment Furniture and Fixtures Home Incarceration Inmate Clothing, Linens and Hygiene Juvenile Expenses Maintenance and Repairs - Buildings and Equipment Medical Costs Office Supplies and Equipment Other Expenses Payroll Payroll - Employee Benefits Staff Uniforms, Supplies and Equipment Telephone and Utilities $ 8,949.15 202,044.51 22,015.39 117,345.28 25,027.40 13,817.80 4,395.39 10,035.00 50,303.79 53,745.13 10,638.79 679.47 644,403.67 233,424.16 2,415.65 54,436.46 $ 560,458.75 Page 256 Woodford County Detention Center Statement of Revenues, Expenditures, and Funding From Fiscal Court Fiscal Year Ended June 30, 2005 (Continued) Expenditures: (Continued) Training, Dues and Subscriptions Transportation $ 8,222.76 5,408.69 $ 1,467,308.49 Excess of Expenses Over Operating Receipts Funding from Fiscal Court to Meet Expenditures $ Balance $ Funding Sources: Category Amount Federal Revenues State Revenues Housing Prisoners Other Counties Income from Inmates Funding from Fiscal Court Totals Total Inmate Population Per Inmate Days Inmate Cost Per Day Inmate Cost Per Day Without Debt Service Per Capita Contribution Per County Population Percentage 37,584.00 430,991.78 31,062.00 60,820.97 906,849.74 2.56% 29.37% 2.12% 4.15% 61.80% $ 1,467,308.49 100.00% $ 27,464 53.06 $ 45.70 $ 37.85 906,849.74 906,849.74 - Page 257 Page 258 Page 259 JAIL SURVEY JAILER ______________, COUNTY 2005 CRIT LUALLEN AUDITOR OF PUBLIC ACCOUNTS 105 SEA HERO ROAD, SUITE 2 FRANKFORT, KY 40601-5404 TELEPHONE (502) 573-0050 FACSIMILE (502) 573-0067 Page 260 To: Jailer From: John Cubine, Director, Financial Audit Division Date: July 11, 2005 RE: Surveys of Open and Closed Jails We have worked with the Kentucky Jailer’s Association, Governor’s Office for Local Development, Department of Corrections, Kentucky County Judge Executive Association, Kentucky Magistrates and Commissioners Association, and Kentucky Association of Counties in preparing the questions for these surveys. This will be the most comprehensive survey that the Auditor of Public Accounts has every conducted in relation to jails. We appreciate the involvement of everyone associated with preparing these surveys. We will have an auditor from our office help you complete the survey. Policy questions should be answered as of the date of the survey. Financial information such as “what were your medical expenses?” will be calculated from July 1, 2004 through June 30, 2005. You should be able to answer most of the questions either as “yes”, “no”, or “not-applicable.” If an answer is left blank, please be sure to explain why in the comments section. Several questions require an amount to be listed. Please try to keep the answers concise and to the point in the comments section when you give an explanation. A copy of each county’s survey will be shared with fiscal court and a separate statewide report will be prepared. This report is a public document and is subject to the open records act. If you have any questions, please contact Jeff Fryman, 1-800-247-9126 extension 222. We appreciate your time and assistance in completing this survey. Page 261 _________________, County Jail Survey Open Jail ___________________, Jailer Q ue s tions A . Jail C apacity Is this a full service jail? H ow many buildings house inmates? A re the inmates on more than one floor (tw o level building)? W hat is the facility’s rated capacity (beds) from the D epartment of Corrections? O n average, how many inmates are in the facility each day? B . M anag e me nt H ow long have you been in office? D id you have previous corrections or law enforcement experience? Is there or has there ever been a jail committee or consultant to review the operations and management of the jail? If yes, w hen (year). W hat w ere the recommendations of the consultant or committee? P lease explain. W hat changes or policies have you placed in operation to reduce the cost of operating the jail? P lease describe policies in comments section. Staffing Food Medical A mo unts Y E S N O N/ A C omme nts Page 262 Jail Survey – Open Jail (Continued) Q ue s tions B . M anag e me nt (Co ntinue d) Transportation Collections from Inmates O ther D id any members of the fiscal court visit the jail last year? A re there any areas you w ant the auditor's office to review w here you suspect fraud, illegal acts, theft, or inefficiency? P lease explain. C . Inmate Po pulatio n H ow many inmates (days) did you house last fiscal year (June 30, 2005)? N umber of State Inmates (days) N umber of Federal Inmates (days) N umber of Inmates - H ousing P risoners - O ther Counties (days) N umber of County Inmates (days) D . B udg e t D id you assist the fiscal court in the preparation of the budget for the Jail Fund? A re actual revenues and expenses compared to the Jail Fund budget each month? A re significant variances betw een actual to budget examined? A re all revenues generated by jail activities deposited into the Jail Fund? (D o not consider canteen profits.) A mo unts Y E S N O N/ A C omme nts Page 263 Jail Survey – Open Jail (Continued) Q ue s tions D. B udg e t (C ontinue d) H ow much money, if any, w as transferred from the General Fund or other funds to support the Jail Fund last fiscal year? A re all of the costs reflected in the Jail Fund budget? A re all debt service payments included in the Jail Fund budget? A re all insurance payments (buildings and any other insurance other than buildings) included in the Jail Fund budget? Is the employer share of FICA , retirement, and health insurance included in the Jail Fund budget? A re applicable utilities included in the Jail Fund budget? A re inmate transportation costs reflected in the Jail Fund budget? A re there any other expenses of the jail that are not reflected in the Jail Fund budget? P lease explain. A re there any other expenses paid from the Jail Fund budget that are for other activities? For example 911 activities. P lease explain. W hat is the average inmate cost per day? E. C harge s to Inmate s D o the inmates receive a document explaining the charges? (A sk for a copy) A mo unts Y E S N O N/ A C omme nts Page 264 Jail Survey – Open Jail (Continued) Q ue s tions E. C harge s to Inmate s (Co ntinue d) Reimbursement Rate for H ousing P risoners O ther Counties P rocessing or Booking Fee D aily H ousing Fee for Local Inmates D aily H ousing Fee for State Inmates D aily H ousing Fee for Federal Inmates (Range) W ork Release Fee P er D ay P ercentage Flat A mount H ome Incarceration H ook U p Fee H ome Incarceration Fee P er D ay Medical Fees P er V isit by N urse or D octor State Inmates County Inmates Federal Inmates D ietary Fees O ther Fees (P lease describe.) F. B o ok ing P lease provide the auditor w ith the w ritten policy explaining the booking system. Is the booking process tied to the accounting system? D oes the accounting system generate a report so that a deputy can compare the funds per report w ith those on hand? D oes the accounting system generate pre-numbered receipts to be issued to the inmates? A mo unts Y E S N O N/ A C omme nts Page 265 Jail Survey – Open Jail (Continued) Q ue s tions F. B o ok ing (Co ntinue d) W hen funds (cash and checks) are collected from inmates, are pre-numbered receipts issued to inmates (Manual System)? A re voided receipts kept? D o inmates and deputies sign property sheets? A re envelopes used to hold the cash and property for inmates? W hen funds are collected from inmates, are these funds in a secure location (lock box)? W ho has access? Is inmate property held in a secure location? D oes a designated person (other than the deputies collecting the funds) reconcile the funds taken in to a report or log to determine if any funds are missing? D oes a designated person take the cash and checks, and receipts to the accounting department? A re the prenumbered receipts reconciled to cash received by the accounting department? G. C ante e n Is a private vendor used for canteen operation? P lease explain and provide a copy of the contract to the auditor. A mo unts Y E S N O N/ A C omme nts Page 266 Jail Survey – Open Jail (Continued) Q ue s tions G. Cante e n (C ontinue d) If you are not using a private vendor, w here are canteen supplies and food purchased for the canteen? H ow do you determine w here to purchase canteen supplies, i.e. price comparison, bidding, etc.? W hen you obtain price quotes, is a record of these quotes maintained? Is sales tax charged and remitted to Revenue Cabinet? P lease explain the controls that are in place to protect the canteen inventory. Is a physical inventory periodically taken? A re the inventory count sheets retained? D o you have excessive inventory supplies? (Supplies that w ould last longer than 2 months) W hen canteen supplies are delivered by the vendor, does someone initial the invoice that the supplies w ere received? Is this a different person than the person w ho made the order? D oes someone compare the invoice to determine if the prices and quantities are correct, before it is sent to the accounting department to be paid? D o you review or have someone else review the bills (independent of the person making the orders) before they are paid? A mo unts Y E S N O N/ A C omme nts Page 267 Jail Survey – Open Jail (Continued) Q ue s tions G. Cante e n (C ontinue d) D o you prohibit employees from making personal purchases of food, equipment, and kitchen supplies through the Canteen Fund? D o you prohibit employees from purchasing food and kitchen supplies w ith their personal funds and then being reimbursed from the Canteen Fund? A re any bonus or gifts given to the jail from vendors for purchases for the Canteen? If bonus and gifts are provided by the vendors, w hat are your policies? H ow are these items used or disposed of? P lease explain. A re inmates allow ed to use cash to make canteen purchases? A re deputies allow ed to use cash to make canteen purchases? H ow are sales accounted for (type of accounting records maintained)? P lease explain. Computer System Softw are Company - N ame? Manual System A re periodic physical inventories of property and equipment conducted and reconciled to detailed property and equipment records? A mo unts Y E S N O N/ A C omme nts Page 268 Jail Survey – Open Jail (Continued) Q ue s tions G. Cante e n (C ontinue d) A re canteen supplies kept in a secure or restricted access location? W as a canteen report submitted to the County Treasurer for fiscal year ended June 30, 2005? W hat w ere gross canteen sales for fiscal year ended June 30, 2005? Can you determine the amount of profit earned by the Canteen for fiscal year ended June 30, 2005? W hat w as the balance left in the Canteen Fund as of June 30, 2005? (D o not include any funds due inmates.) A re monies left by prisoners in Jail Canteen Fund or Inmate Fund transferred to an escrow account? If a question arises as to the allow ability of charges to the canteen profit funds, how do you resolve it? P lease explain. H . Inmate A cco unts A s of June 30, 2005 can you print out a report that states the balance in each inmate's account? A s of June 30, 2005 can you print out a report that states the total amount held for all inmates? A mount held? A mo unts Y E S N O N/ A C omme nts Page 269 Jail Survey – Open Jail (Continued) Q ue s tions H . Inmate Acco unts (Co ntinue d) A re inmates periodically provided w ith a statement w hich show s the amount held on their behalf? W hen inmates are released, do they sign a document stating that they received their property and the remaining balance in their account? If the inmate asserts that there is a discrepancy, how is it handled? I. Fo od Is a private vendor used to provide food services for the inmates? P lease explain and provide the auditor w ith a copy of the contract. W here is food purchased? H ow do you determine w here to purchase food, i.e. price comparison, bidding, etc.? W hen you obtain price quotes, is a record of these quotes maintained? A re meal or food expenses properly posted to the budget of the Jail Fund? W hat w as the total food expense for fiscal year ended June 30, 2005? A mo unts Y E S N O N/ A C omme nts Page 270 Jail Survey – Open Jail (Continued) Q ue s tions I. Fo od (C o ntinue d) W hat is the cost per meal per inmate? (divide total food cost by inmate days) In clu de food preparation expenses and deputies salaries applicable to meals as part of food cost. D o you have full-time staff supervising the kitchen and food preparation? A re any bonus or gifts given to the jail from vendors? If bonus and gifts are provided by the vendors, w hat are your policies? P lease explain. P lease explain the controls that are in place to protect the food inventory. Is a physical inventory periodically taken? A re the inventory count sheets retained? D o you have excessive inventory supplies? (Supplies that w ould last longer than 2 months) A re food supplies kept in a secure or restricted access location? W hen food supplies or kitchen equipment is delivered by the vendor, does someone initial the invoice that the supplies or equipment w as received? Is this a different person than the person w ho made the order? A mo unts Y E S N O N/ A C omme nts Page 271 Jail Survey – Open Jail (Continued) Q ue s tions I. Fo od (Co ntinue d) D oes someone examine the invoice to determine if the prices and quantities are correct, before it is sent to the accounting department? D oes someone review the bills (independent of the person making the orders) before they are submitted to the County Treasurer for payment? D o you prohibit employees from making personal purchases of food, equipment, and kitchen supplies through the jail? D o you prohibit employees from purchasing food and kitchen supplies for the jail w ith their personal funds and then being reimbursed from the Jail Fund? J. M e dical Se rv ice s W hat w as the total medical expense for fiscal year ended June 30, 2005? Less State Inmate D ays x 1.91 Less State Catastrophic P ayments Less O ther State Medical P ayments N et U nreimbursed Medical Costs Can you break dow n the medical costs betw een State, County and Federal inmates? Is a private vendor used for medical services? P lease explain and provide the auditor w ith a copy of the contract. A mo unts Y E S N O N/ A C omme nts Page 272 Jail Survey – Open Jail (Continued) Q ue s tions J. M e dical Se rv ice s (Co ntinue d) A re inmates required to sign a form stating that they are responsible for all medical costs? H ow are medical providers selected? (bid, advertise, etc.) D o you have a medical technician or deputy on duty 24 hours per day? D o you have a nurse or doctor on call to examine inmates, before they are sent to the hospital? D oes the fiscal court or jail utilize Correct Care or some other insurance provider to monitor medical expense of the inmates? (W ork Release) A re invoices review ed by someone (doctor, medical deputy, or nurse) prior to payment? A re invoices initialed that they have been review ed before they are sent to the accounting department to be paid? A re rates for medical services negotiated? W hat rate schedule is used, i.e. Medicaid, state health ins. rate, etc? D o you pursue “catastrophic reimbursement funds?" If yes, do you receive much reimbursement? H ave you been told that catastrophic funds are not available? A mo unts Y E S N O N/ A C omme nts Page 273 Jail Survey – Open Jail (Continued) Q ue s tions J. M e dical Se rv ice s (Co ntinue d) Can you breakdow n the amount paid to each medical vendor? (if yes, document how much to each vendor) W here are prescriptions purchased? H ow are unused prescription disposed of? W hen an inmate is transferred, do you send a supply of medication? D o you send bills to collect unpaid medical expenses from the inmates? If the inmate does not pay, are these bills sent to an outside collection agency? W hat is the rate of collections from the collection agency? A re medical expenses properly posted to the budget of the Jail Fund? W hat are the controls for dispensing drugs and prescriptions? P lease explain. Is prescription drug inventory counted daily? P lease explain. K . C olle ctions from R e le as e d Pris o ne rs D o you require released inmates to sign an agreement to pay any funds due to the jail? D o you send bills to collect unpaid jail expenses from the inmates? A mo unts Y E S N O N/ A C omme nts Page 274 Jail Survey – Open Jail (Continued) Q ue s tions K . C olle ctions from R e le as e d Pris o ne rs (C ontinue d) If the inmate does not pay, are these bills sent to an outside collection agency? W hat is the rate of collections from the collection agency? A re past due collections turned over to the County A ttorney for collection? D o you know the amount due from inmates (accounts receivable) outstanding as of June 30, 2005? List amount if possible. D oes someone other than the person posting accounts receivable call customers to follow up on delinquent accounts? A re pre-numbered receipts issued to inmates w hen they make payments? A re the pre-numbered receipts issued to inmates reconciled to a daily cash check-out report? L. Inv oice s to D e partme nt o f C orre ctions W hat system or procedures are used to bill the D epartment of Corrections? (O rion, JA M, etc.) D oes someone compare the amount billed to the D epartment of Corrections to the amount remitted? A re unpaid claims re-submitted if there is missing information from the original claim such as an inmate's P IN number? A mo unts Y E S N O N/ A C omme nts Page 275 Jail Survey – Open Jail (Continued) Q ue s tions L. Inv oice s to D e partme nt o f C orre ctions (C ontinue d) H ow often do you bill? (monthly, w eekly, intermittently) A re bills submitted to the D epartment of Corrections paid w ithin 30 days? If not, explain w hy. W hat system or procedures are used to bill other counties for housing prisoners? A re all medical expenses billed? D oes someone compare the amount billed to the amount remitted? H ow often do you bill? (monthly, w eekly, intermittently) A re bills normally paid w ithin 30 days after receipt by the county? A re there any uncollected amounts that have been past due for a over 3 months? N . Te le pho ne C o mmis s io ns H ow do you determine w hich vendor to use? P lease explain. W ho is the vendor? P lease provide a copy of the contract to the auditor. W as the jail allow ed a bonus or equipment to sign up w ith that vendor? P lease explain. A mo unts Y E S N O N/ A C omme nts Page 276 Jail Survey – Open Jail (Continued) Q ue s tions N . Te le pho ne C o mmis s io ns (C ontinue d) D oes the vendor allow you to take credit against the balance of the telephone commissions if you make a purchase and send them the invoice? If this is true, is the County Judge/Executive or County Treasurer aw are of these transactions? D o you sell calling cards? D oes the vendor credit your commission against the cost of the calling cards? O . Payro ll H ow many employees do you have? P lease explain the payroll system. D o you require that background checks be made before an applicant is hired? A re background checks performed routinely on all employees? A re personnel files maintained on each employee? A re w ithholding forms, updated each year? A re your employees under nonhazardous duty retirement? A mo unts Y E S N O N/ A C omme nts Page 277 Jail Survey – Open Jail (Continued) Q ue s tions O . Payro ll (C ontinue d) A re personnel policies in regard to vacation, sick, compensatory and holiday leave in w riting? D o these policies agree w ith the policies approved by fiscal court for other county employees? Is there an automated time system in place to maintain the time charges? D oes this automated system also prepare time reports? A re employees required to sign time reports? D o supervisor's sign time reports? D o you review time charges, before they are submitted to fiscal court for payment? D oes the accounting department of the jail keep track of leave balances? D oes the County Treasurer, P ayroll O fficer, or Finance O fficer for the fiscal court keep track of leave balances for jail employees? W ho distributes the payroll checks? A re payroll expenses properly posted to the budget of the Jail Fund? W hat w as the total payroll expense for fiscal year ended June 30, 2005? A mo unts Y E S N O N/ A C omme nts Page 278 Jail Survey – Open Jail (Continued) Q ue s tions O . Payro ll (C ontinue d) W as there a significant amount of overtime paid during fiscal year ended June 30, 2005? H ow is the payroll officer notified w hen an employee is terminated? P . J ail Pro pe rty and Equipme nt A re video cameras installed either just inside or outside all exit doors? A re permanent identification tags attached to property and equipment? A re periodic physical inventories of property and equipment conducted and reconciled to detailed property and equipment records? Q . Ve hicle s and Trans po rtatio n C o s ts V ehicles: N umber of V ehicles A verage A ge of V ehicles A verage Mileage of V ehicles A re employees allow ed to drive official vehicles from the jail to their home w hen they are off duty or outside of normal w ork hours? If yes, how many employees are assigned vehicles? If yes, please explain your policy for assigning these vehicles to employees. A mo unts Y E S N O N/ A C omme nts Page 279 Jail Survey – Open Jail (Continued) Q ue s tions R . A cco unting D e partme nt A re accounting duties separated betw een tw o different employees? P lease explain. A re pre-numbered receipts issued for all revenue received directly (w alk-ins) from the public? D oes someone log in the mail? D o you use a “For D eposit O nly” endorsement stamp on all checks upon receipt? A re multi-part deposit slips used and is the amount on the in-house copy compared to the amount deposited on the bank statement, daily cash checkout report, and receipts ledger? A re deposits made daily? D oes someone other than the employee preparing the deposit slip make the deposit? A re bank accounts reconciled monthly? D oes someone other than the employee responsible for cash receipts, accounts receivable, and cash disbursements reconcile the bank statement? A re vacations mandated for all personnel in accounts receivable and cash handling functions? A re employees cross trained so that someone else does the job during an employee's vacation? A mo unts Y E S N O N/ A C omme nts Page 280 Jail Survey – Open Jail (Continued) Q ue s tions R. Acco unting D e partme nt (Co ntinue d) A re employees w ho handle cash, sign checks to pay vendors or make deposits bonded? A re blank checks ever signed? A re unused checks secured at all times? D oes someone check the mathematical accuracy of vendor invoices? D o you require original invoices before payment is authorized? A re invoices stamped “paid” and marked w ith a check number? (Jail Canteen) A re out of state purchases made? P lease explain if yes. D o you prohibit checks w ritten to “cash” or “bearer”? Is cash and checks taken to the County Treasurer for w ork release fees, booking prisoners, and home incarceration fees? A re copies of the original receipts retained in your office? D o you obtain a receipt from the County Treasurer? A re jail employees given access to Jail Fund deposit tickets or allow ed to make deposits directly into the Jail Fund rather than remitting deposits to the County Treasurer? A mo unts Y E S N O N/ A C omme nts Page 281 Jail Survey – Open Jail (Continued) Q ue s tions A mo unts Y E S N O N/ A C omme nts R. Acco unting D e partme nt (Co ntinue d) W ho authorizes purchases? P lease list name and function: S. C o nclus io n Is there any other issues that you w ould like to discuss? This survey w as conducted on _ __ _ __ __ _ _ __ _, 2005 and represents information provided by the undersigned. The A P A has not independently verified this information and the undersigned realizes that this information w ill be provided to the Fiscal Court and may become part of a report to be prepared and released by A P A . This information does not replace or supersede any other regulatory or reporting requirements related to Jail operations. O fficial D ate O fficial D ate Page 282 JAIL SURVEY COUNTY TREASURER ____________, COUNTY 2005 CRIT LUALLEN AUDITOR OF PUBLIC ACCOUNTS 105 SEA HERO ROAD, SUITE 2 FRANKFORT, KY 40601-5404 TELEPHONE (502) 573-0050 FACSIMILE (502) 573-0067 Page 283 To: County Treasurer From: John Cubine, Director, Financial Audit Division Date: July 11, 2005 RE: Surveys of Open and Closed Jails We have worked with the Kentucky Jailer’s Association, Governor’s Office for Local Development, Department of Corrections, Kentucky County Judge Executive Association, Kentucky Magistrates and Commissioners Association, and Kentucky Association of Counties in preparing the questions for these surveys. This will be the most comprehensive survey that the Auditor of Public Accounts has every conducted in relation to jails. We appreciate the involvement of everyone associated with preparing these surveys. We will have an auditor from our office help you complete the survey. Policy questions should be answered as of the date of the survey. Financial information such as “what were your medical expenses?” will be calculated from July 1, 2004 through June 30, 2005. You should be able to answer most of the questions either as “yes”, “no”, or “not-applicable.” If an answer is left blank, please be sure to explain why in the comments section. Several questions require an amount to be listed. Please try to keep the answers concise and to the point in the comments section when you give an explanation. A copy of each county’s survey will be shared with fiscal court and a separate statewide report will be prepared. This report is a public document and is subject to the open records act. If you have any questions, please contact Jeff Fryman, 1-800-247-9126 extension 222. We appreciate your time and assistance in completing this survey. Page 284 _________________, County Jail Survey Open Jail ___________________, County Treasurer Q ue s tions A . B udg e t A re actual revenues and expenses compared to the Jail Fund budget each month? P lease provide a copy of the completed Jail Fund budget (County Treasurer original) for fiscal year ended A re significant variances betw een actual to budget examined? A re all revenues generated by jail activities deposited into the Jail Fund? (D o not consider canteen profits.) H ow much money, if any, w as transferred from the General Fund or other funds to support the Jail Fund last fiscal year? A re all of the costs reflected in the Jail Fund budget? A re all debt service payments included in the Jail Fund budget? A re all insurance payments (buildings and any other insurance other than buildings) included in the Jail Fund budget? Is the employer share of FICA , retirement, and health insurance included in the Jail Fund budget? A re applicable utilities included in the Jail Fund budget? A re inmate transportation costs reflected in the Jail Fund budget? A re there any other expenses of the jail that are not reflected in the Jail Fund budget? P lease explain. A mo unts Y E S N O N/ A C omme nts Page 285 Jail Survey – Open Jail (Continued) Q ue s tions A. B udg e t (C ontinue d) A re there any other expenses paid from the Jail Fund budget that are for other activities? For example 911 activities. P lease explain. Ja il Fu nd - Per Cou nty Trea su rer's Records (Based on Co un ty Fina ncial S ta tement -July 1 , 2 00 4 th ro ug h Jun e 3 0, 2 0 05 ) Cash Balance July 1, 2004 A ctual Receipts A ctual Expenditures A ctual Transfers In A ctual Transfers O ut Cash Balance June 30, 2005 Adj u sted Receipts: A ctual Receipts D eposited to Jail Fund From County Financial Statement Total Revenues Earned By the Jail That W ere N ot D eposited Into the Jail Fund. To tal - Ad j usted Receip ts Adju sted Exp end itures: A ctual Expenditures Made from the Jail Fund From County Financial Statement Total P ayments Made on Behalf of the Jail That W ere N ot P aid From the Jail Fund. Total Expenditures That W ere P aid From the Jail Fund that Were No t Related to the Jail. (911 Expenses) To tal - Ad j usted Exp end itu res A mo unts Y E S N O N/ A C omme nts Page 286 Jail Survey – Open Jail (Continued) Q ue s tions A. B udg e t (C ontinue d) Pro fit (Loss) to O perate Ja il: Total - Ad ju sted Receip ts Total - Ad ju sted Expen ditu res To tal Prof it (Lo ss) f or Fisca l Year. D etermination of State and Local Funds to operate the Jail. State Funds - W hat w as the total amount of receipts provided to the fiscal court from the State of K entucky to offset Jail expenses? (This is for fiscal year ending June 30, 2005 based on the County Treasurer's financial statement.) Adjusted Exp end itures Local Funds (A djusted Expenditures less State Funds Received) W hat is the average inmate cost per day? (A djusted expenditures divided by number of inmates days per fiscal year.) A mo unts Y E S N O N/ A C omme nts Page 287 Jail Survey – Open Jail (Continued) Q ue s tions A mo unts Y E S N O N/ A C omme nts B . C onclus io n A re there any areas you w ant the auditor's office to review w here you suspect fraud, illegal acts, theft, or inefficiency? P lease explain. Is there any other issues that you w ould like to discuss? This survey w as conducted on _ __ _ __ __ _ _ __ _, 2005 and represents information provided by the undersigned. The A P A has not independently verified this information and the undersigned realizes that this information w ill be provided to the Fiscal Court and may become part of a report to be prepared and released by A P A . This information does not replace or supersede any other regulatory or reporting requirements related to Jail operations. O fficial D ate O fficial D ate Page 288 Page 289 Page 290 JAIL SURVEY CLOSED JAIL JAILER ______________, COUNTY 2005 CRIT LUALLEN AUDITOR OF PUBLIC ACCOUNTS 105 SEA HERO ROAD, SUITE 2 FRANKFORT, KY 40601-5404 TELEPHONE (502) 573-0050 FACSIMILE (502) 573-0067 Page 291 To: Jailer From: John Cubine, Director, Financial Audit Division Date: July 11, 2005 RE: Surveys of Open and Closed Jails We have worked with the Kentucky Jailer’s Association, Governor’s Office for Local Development, Department of Corrections, Kentucky County Judge Executive Association, Kentucky Magistrates and Commissioners Association, and Kentucky Association of Counties in preparing the questions for these surveys. This will be the most comprehensive survey that the Auditor of Public Accounts has every conducted in relation to jails. We appreciate the involvement of everyone associated with preparing these surveys. We will have an auditor from our office help you complete the survey. Policy questions should be answered as of the date of the survey. Financial information such as “what were your medical expenses?” will be calculated from July 1, 2004 through June 30, 2005. You should be able to answer most of the questions either as “yes”, “no”, or “not-applicable.” If an answer is left blank, please be sure to explain why in the comments section. Several questions require an amount to be listed. Please try to keep the answers concise and to the point in the comments section when you give an explanation. A copy of each county’s survey will be shared with fiscal court and a separate statewide report will be prepared. This report is a public document and is subject to the open records act. If you have any questions, please contact Jeff Fryman, 1-800-247-9126 extension 222. We appreciate your time and assistance in completing this survey. Page 292 _________________, County Jail Survey Closed Jail ___________________, Jailer Q ue s tions A . M anag e me nt H ow long have you been in office? A re you a transportation officer? A re you a bailiff to the Circuit and D istrict Courts of the county? W ere you requested to sign a contract concerning your job duties? By W hom? (P lease provide the auditor w ith a copy.) W hat changes or policies have you placed in operation to reduce the costs? P lease describe policies in comments section. Staffing Transportation Collections from Inmates O ther A re there any areas you w ant the auditor's office to review w here you suspect fraud, illegal acts, theft, or inefficiency? P lease explain. B . Trans fe r o f Inmate s P lease explain how personal property, cash and checks is accounted for, before an inmate is transferred to a jail? W hen funds (cash and checks) are collected, are pre-numbered receipts issued to the inmates? A mo unts Y E S N O N/ A C omme nts Page 293 Jail Survey – Closed Jail (Continued) Q ue s tions B . Trans fe r o f Inmate s (Co ntinue d) A re voided receipts kept? D o inmates and deputies sign property sheets? W hen funds and property are collected from inmates, are these funds in a secure location (lock box)? W ho has access? A fter transfer is made, does someone from the jail sign a receipt for the property, cash and checks that they receive? C . Payro ll H ow many employees are you responsible for? A re background checks required to be made before an applicant is hired as a transportation officer or bailiff? A re background checks performed routinely on all employees? A re employees under nonhazardous duty retirement? A re you required to sign time employee time reports? O n average, how many hours do you w ork each w eek? A mo unts Y E S N O N/ A C omme nts Page 294 Jail Survey – Closed Jail (Continued) Q ue s tions A mo unts Y E S N O N/ A C omme nts D . Ve hicle s V ehicles: N umber of V ehicles A verage A ge of V ehicles A verage Mileage of V ehicles E. C o nclus ion Is there any other issues that you w ould like to discuss? This survey w as conducted on _ __ _ __ __ _ _ __ _, 2005 and represents information provided by the undersigned. The A P A has not independently verified this information and the undersigned realizes that this information w ill be provided to the Fiscal Court and may become part of a report to be prepared and released by A P A . This information does not replace or supersede any other regulatory or reporting requirements related to Jail operations. O fficial D ate O fficial D ate Page 295 JAIL SURVEY CLOSED JAIL COUNTY TREASURER ______________, COUNTY 2005 CRIT LUALLEN AUDITOR OF PUBLIC ACCOUNTS 105 SEA HERO ROAD, SUITE 2 FRANKFORT, KY 40601-5404 TELEPHONE (502) 573-0050 FACSIMILE (502) 573-0067 Page 296 To: County Treasurer From: John Cubine, Director, Financial Audit Division Date: July 11, 2005 RE: Surveys of Open and Closed Jails We have worked with the Kentucky Jailer’s Association, Governor’s Office for Local Development, Department of Corrections, Kentucky County Judge Executive Association, Kentucky Magistrates and Commissioners Association, and Kentucky Association of Counties in preparing the questions for these surveys. This will be the most comprehensive survey that the Auditor of Public Accounts has every conducted in relation to jails. We appreciate the involvement of everyone associated with preparing these surveys. We will have an auditor from our office help you complete the survey. Policy questions should be answered as of the date of the survey. Financial information such as “what were your medical expenses?” will be calculated from July 1, 2004 through June 30, 2005. You should be able to answer most of the questions either as “yes”, “no”, or “not-applicable.” If an answer is left blank, please be sure to explain why in the comments section. Several questions require an amount to be listed. Please try to keep the answers concise and to the point in the comments section when you give an explanation. A copy of each county’s survey will be shared with fiscal court and a separate statewide report will be prepared. This report is a public document and is subject to the open records act. If you have any questions, please contact Jeff Fryman, 1-800-247-9126 extension 222. We appreciate your time and assistance in completing this survey. Page 297 _________________, County Jail Survey Closed Jail ___________________, County Treasurer Q ue s tions A . B udg e t A re actual revenues and expenses compared to the Jail Fund budget each month? P lease provide a copy of the completed Jail Fund budget (County Treasurer original) for fiscal year ended June 30, 2005. A re significant variances betw een actual to budget examined? A re all revenues applicable to the Jail Fund deposited into the Jail Fund? (D o not consider canteen profits.) H ow much money, if any, w as transferred from the General Fund or other funds to support the Jail Fund last fiscal year? A re all of the costs reflected in the Jail Fund budget? A re all debt service payments included in the Jail Fund budget? A re all insurance payments (buildings and any other insurance other than buildings) included in the Jail Fund budget? Is the employer share of FICA , retirement, and health insurance included in the Jail Fund budget? A re applicable utilities included in the Jail Fund budget? A re inmate transportation costs reflected in the Jail Fund budget? A re there any other expenses of the Jail Fund that are not reflected in the Jail Fund budget? P lease explain. A mo unts Y E S N O N/ A C omme nts Page 298 Jail Survey – Closed Jail (Continued) Q ue s tions A. B udg e t (C ontinue d) A re there any other expenses paid from the Jail Fund budget that are for other activities? For example 911 activities. P lease explain. Ja il Fu nd - Per Cou nty Trea su rer's Records (Based on Co un ty Fina ncial S ta tement -July 1 , 2 00 4 th ro ug h Jun e 3 0, 2 0 05 ) Cash Balance July 1, 2004 A ctual Receipts A ctual Expenditures A ctual Transfers In A ctual Transfers O ut Cash Balance June 30, 2005 Adj u sted Receipts: A ctual Receipts D eposited to Jail Fund From County Financial Statement Total Revenues Earned By Jail Fund A ctivities That W ere N ot D eposited Into the Jail Fund. To tal - Ad j usted Receip ts Adju sted Exp end itures: A ctual Expenditures Made from the Jail Fund From County Financial Statement Total P ayments Made on Behalf of the Jail Fund That W ere N ot P aid From the Jail Fund. Total Expenditures That W ere P aid From the Jail Fund that Were No t Related to the Jail Fund. (911 To tal - Ad j usted Exp end itu res A mo unts Y E S N O N/ A C omme nts Page 299 Jail Survey – Closed Jail (Continued) Q ue s tions A. B udg e t (C ontinue d) Net Amou nt for O ther Cou nties To H o u se In mates Total - Ad ju sted Receip ts Total - Ad ju sted Expen ditu res To tal Net Co st D etermination of State and Local Funds State Funds - W hat w as the total amount of receipts provided to the fiscal court from the State of K entucky to offset closed Jail expenses? (This is for fiscal year ending June 30, 2005 based on the County Treasurer's financial Adjusted Exp end itures Local Funds (A djusted Expenditures less State Funds Received) W hat is the average inmate cost per day? (A djusted expenditures divided by number of inmates days per fiscal year.) B . M e dical Se rv ice s W hat w as the total medical expense for fiscal year ended June 30, 2005? Less State Medical P ayments If A ny N et U nreimbursed Medical Costs A re inmates required to sign a form stating that they are responsible for all medical costs? A re bills sent to collect unpaid medical expenses from inmates? A mo unts Y E S N O N/ A C omme nts Page 300 Jail Survey – Closed Jail (Continued) Q ue s tions B . M e dical Se rv ice s (Continue d) A re these bill sent from your county? If another county collects the medical expenses from the inmates, does the fiscal receive credit for these collections? A re medical expenses properly posted to the Jail Fund budget? C . C o lle ctio ns fro m R e le as e d Pris one rs D oes someone representing your county try to collect unpaid jail expenses from released prisoners? P lease explain. D oes someone representing the county know the total amount due from released prisoners as of June 30, 2005? D . Payro ll P lease explain the payroll system. A re personnel files maintained on each employee? A re w ithholding forms, updated each year? A re personnel policies in regard to vacation, sick, compensatory and holiday leave in w riting? A re Jail Fund employees required to sign time reports? (D o not include elected officials.) D o you review time charges, before they are submitted to fiscal court for payment? A mo unts Y E S N O N/ A C omme nts Page 301 Jail Survey – Closed Jail (Continued) Q ue s tions D. Payro ll (Co ntinue d) D oes the County Treasurer, P ayroll O fficer, or Finance O fficer for the fiscal court keep track of leave balances? W ho distributes Jail Fund payroll checks? A re payroll expenses properly posted to the budget of the Jail Fund? W hat w as the total payroll expense from the Jail Fund for fiscal year ended June 30, 2005? W as there a significant amount of overtime paid during fiscal year ended June 30, 2005? H ow is the payroll officer notified w hen an employee is terminated? E. Ve hicle s and Trans po rtatio n C o s ts W hat w as the transportation costs for fiscal year ending June 30, 2005? A mo unts Y E S N O N/ A C omme nts Page 302 Jail Survey – Closed Jail (Continued) Q ue s tions A mo unts Y E S N O N/ A C omme nts F. C onclus io n A re there any areas you w ant the auditor's office to review w here you suspect fraud, illegal acts, theft, or inefficiency? P lease explain. Is there any other issues that you w ould like to discuss? This survey w as conducted on _ __ _ __ __ _ _ __ _, 2005 and represents information provided by the undersigned. The A P A has not independently verified this information and the undersigned realizes that this information w ill be provided to the Fiscal Court and may become part of a report to be prepared and released by A P A . This information does not replace or supersede any other regulatory or reporting requirements related to Jail operations. O fficial D ate O fficial D ate